The Globe and Mail

Go to the Globe and Mail homepage

Jump to main navigationJump to main content

Press release from PR Newswire

Encore Capital Group Announces Record Net Income for Second Quarter 2010 and Increased Revolving Credit Facility

Monday, August 02, 2010

SAN DIEGO, Aug. 2 /PRNewswire-FirstCall/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), a leading distressed consumer debt management company, today reported consolidated financial results for the second quarter ended June 30, 2010.

For the second quarter of 2010:

  • Gross collections were $156.8 million, a 28% increase over the $122.4 million in the same period of the prior year.
  • Investment in receivable portfolios was $83.3 million, to purchase $2.2 billion in face value of debt, compared to $82.0 million, to purchase $1.9 billion in face value of debt in the same period of the prior year.  Available capacity under the revolving credit facility, subject to borrowing base and applicable debt covenants, was $45.5 million as of June 30, 2010.  Total debt, consisting of the revolving credit facility, convertible senior notes and capital lease obligations, was $328.7 million as of June 30, 2010, an increase of 8% from $303.1 million as of December 31, 2009.
  • Revenue from receivable portfolios, net was $91.8 million, a 24% increase over the $74.0 million in the same period of the prior year.  Revenue recognized on receivable portfolios, as a percentage of portfolio collections, excluding the effects of net portfolio allowances, was 60%, compared to 64% in the same period of the prior year.
  • Revenue from bankruptcy servicing was $4.4 million, an 8% increase over the $4.1 million in the same period of the prior year.
  • Total operating expenses were $72.8 million, a 15% increase over the $63.5 million in the same period of the prior year.  Operating expense (excluding stock-based compensation expense and bankruptcy servicing operating expenses) per dollar collected decreased to 43.4% compared to 48.3% in the same period of the prior year.
  • Adjusted EBITDA, defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expense and portfolio amortization, was $90.5 million, a 40% increase over the $64.7 million in the same period of the prior year.
  • Total interest expense was $4.9 million, compared to $4.0 million in the same period of the prior year.
  • Net income was $11.7 million or $0.47 per fully diluted share, compared to net income of $6.6 million or $0.28 per fully diluted share in the same period of the prior year.
  • Tangible book value per share, computed by dividing total stockholders' equity less goodwill and identifiable intangible assets by the number of diluted shares outstanding, was $10.23 as of June 30, 2010, an 11% increase over $9.23 as of December 31, 2009.

Additional Financial Information:

Certain events affected the comparability of 2010 versus 2009 quarterly results, as outlined below.  For a more detailed comparison of 2010 versus 2009 results, refer to Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.

  • In the second quarter of 2010, the Company recorded net portfolio allowances of $2.8 million, compared to $4.6 million in the same period of the prior year.  
  • In the second quarter of 2010, the Company expensed $11.4 million in upfront court costs, compared to $10.6 million in the same period of the prior year.
  • In the second quarter of 2009, the Company repurchased $2.9 million principal amount of its outstanding convertible senior notes, for a total price of $2.4 million, plus accrued interest.  These repurchases resulted in a gain of $0.2 million or $0.01 per fully diluted share.

Increased Revolving Credit Facility

Separately, the Company announced today that on July 15, 2010, it obtained an additional $33.0 million in commitments from lenders and exercised a portion of its $100.0 million accordion feature.  The Company thereby increased its revolving credit facility to $360.5 million from $327.5 million, leaving $67.0 million available under the accordion feature.  Upon exercise of the accordion, there was $78.5 million in available capacity under the facility, subject to borrowing base and applicable debt covenants.

Conference Call and Webcast

The Company will hold a conference call today at 2:00 P.M. Pacific time / 5:00 P.M. Eastern time to discuss second quarter results.  Members of the public are invited to listen to the live conference call via the Internet.

To hear the presentation, log on at the Investor Relations page of the Company's website at www.encorecapitalgroup.com.  For those who cannot listen to the live broadcast, a replay of the conference call will be available shortly after the call at the same location.

Non-GAAP Financial Measures

The Company has included information concerning Adjusted EBITDA because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios.  The Company has included information concerning total operating expenses excluding stock-based compensation expense and bankruptcy servicing operating expenses in order to facilitate a comparison of approximate cash costs to cash collections for the debt purchasing business in the periods presented.  The Company has included information concerning tangible book value per share because management believes that this metric is a meaningful measure that reflects the equity deployed in the business.  These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of Encore Capital Group's operating performance and total stockholders' equity as an indicator of Encore Capital Group's financial condition.  Adjusted EBITDA, operating expenses excluding stock-based compensation expense and bankruptcy servicing operating expenses, and tangible book value per share have not been prepared in accordance with generally accepted accounting principles (GAAP).  These non-GAAP financial measures, as presented by Encore Capital Group, may not be comparable to similarly titled measures reported by other companies.  The Company has included a reconciliation of Adjusted EBITDA to reported earnings under GAAP, a reconciliation of operating expenses excluding stock-based compensation expense and bankruptcy servicing operating expenses to the GAAP measure total operating expenses, and a reconciliation of tangible book value per share to the GAAP measure total stockholders' equity in the attached financial tables.

About Encore Capital Group, Inc.

Encore Capital Group, Inc. is a systems-driven purchaser and manager of charged-off consumer receivables portfolios.  More information on the company can be found at www.encorecapitalgroup.com.

Contact:

Encore Capital Group, Inc.

Paul Grinberg (858) 309-6904

paul.grinberg@encorecapitalgroup.com

or

Ren Zamora (858) 560-3598

ren.zamora@encorecapitalgroup.com

                                                                         FINANCIAL TABLES FOLLOW

ENCORE CAPITAL GROUP, INC.Condensed Consolidated Statements of Financial Condition(In Thousands, Except Par Value Amounts)(Unaudited)

June 30,2010

December 31,2009

Assets

Cash and cash equivalents

$  10,402

$  8,388

Accounts receivable, net

2,478

3,134

Investment in receivable portfolios, net

566,815

526,877

Deferred court costs

25,954

25,957

Property and equipment, net

11,234

9,427

Prepaid income tax

2,039

?

Other assets

9,793

4,252

Goodwill

15,985

15,985

Identifiable intangible assets, net

943

1,139

Total assets

$  645,643

$  595,159

Liabilities and stockholders' equity

Liabilities:

Accounts payable and accrued liabilities

$  22,028

$  21,815

Income taxes payable

?

2,681

Deferred tax liabilities, net

16,958

16,980

Deferred revenue

4,808

5,481

Debt

328,656

303,075

Other liabilities

1,066

2,036

Total liabilities

373,516

352,068

Commitments and contingencies and subsequent events

Stockholders' equity:

Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding

?

?

Common stock, $.01 par value, 50,000 shares authorized, 23,785 shares and 23,359 shares issued and outstanding as of June 30, 2010 and December 31, 2009, respectively

238

234

Additional paid-in capital

110,117

104,261

Accumulated earnings

162,433

139,842

Accumulated other comprehensive loss

(661)

(1,246)

Total stockholders' equity

272,127

243,091

Total liabilities and stockholders' equity

$  645,643

$  595,159

ENCORE CAPITAL GROUP, INC.Condensed Consolidated Statements of Income(In Thousands, Except Per Share Amounts)(Unaudited)

Three Months EndedJune 30,

Six Months EndedJune 30,

2010

2009

2010

2009

Revenue

Revenue from receivable portfolios, net

$  91,845

$  73,965

$  174,752

$  146,240

Servicing fees and other related revenue

4,386

4,070

8,817

8,241

Total revenue

96,231

78,035

183,569

154,481

Operating expenses

Salaries and employee benefits (excluding stock-based compensation expense)

16,484

14,762

31,969

28,719

Stock-based compensation expense

1,446

994

3,207

2,074

Cost of legal collections

31,235

28,626

57,668

58,573

Other operating expenses

9,027

6,598

18,141

12,578

Collection agency commissions

6,413

4,797

11,709

7,688

General and administrative expenses

7,425

7,097

14,304

12,794

Depreciation and amortization

752

620

1,425

1,243

Total operating expenses

72,782

63,494

138,423

123,669

Income before other (expense) income and income taxes

23,449

14,541

45,146

30,812

Other (expense) income

Interest expense

(4,880)

(3,958)

(9,418)

(8,231)

Gain on repurchase of convertible notes, net

?

215

?

3,268

Other (expense) income

(90)

9

102

(72)

Total other expense

(4,970)

(3,734)

(9,316)

(5,035)

Income before income taxes

18,479

10,807

35,830

25,777

Provision for income taxes

(6,749)

(4,166)

(13,239)

(10,139)

Net income

$  11,730

$  6,641

$  22,591

$  15,638

Weighted average shares outstanding:

Basic

23,713

23,168

23,673

23,145

Diluted

24,958

23,971

24,897

23,811

Earnings per share:

Basic

$  0.49

$  0.29

$  0.95

$  0.68

Diluted

$  0.47

$  0.28

$  0.91

$  0.66

ENCORE CAPITAL GROUP, INC.Condensed Consolidated Statements of Cash Flows(Unaudited, In Thousands)

Six Months Ended June 30,

2010

2009

Operating activities:

Net income

$  22,591

$  15,638

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

1,425

1,243

Amortization of loan costs and debt discount

2,194

2,160

Stock-based compensation expense

3,207

2,074

Gain on repurchase of convertible notes, net

?

(3,268)

Deferred income tax expense

(22)

360

Excess tax benefit from stock-based payment arrangements

(1,813)

(28)

Provision for allowances on receivable portfolios, net

10,720

9,991

Changes in operating assets and liabilities

Other assets

39

(2,456)

Deferred court costs

3

(1,425)

Prepaid income tax and income taxes payable

(3,027)

8,577

Deferred revenue

(673)

197

Accounts payable, accrued liabilities and other liabilities

(1,072)

611

Net cash provided by operating activities

33,572

33,674

Investing activities:

Purchases of receivable portfolios

(164,968)

(137,946)

Collections applied to investment in receivable portfolios, net

112,446

81,163

Proceeds from put-backs of receivable portfolios

1,864

1,430

Purchases of property and equipment

(1,647)

(1,400)

Net cash used in investing activities

(52,305)

(56,753)

Financing activities:

Payment of loan costs

(4,660)

?

Proceeds from revolving credit facility

53,000

62,500

Repayment of revolving credit facility

(31,000)

(21,500)

Repurchase of convertible notes

?

(22,262)

Proceeds from net settlement of certain call options

524

?

Proceeds from exercise of stock options

1,688

29

Excess tax benefit from stock-based payment arrangements

1,813

28

Repayment of capital lease obligations

(618)

(122)

Net cash provided by financing activities

20,747

18,673

Net increase (decrease) in cash and cash equivalents

2,014

(4,406)

Cash and cash equivalents, beginning of period

8,388

10,341

Cash and cash equivalents, end of period

$  10,402

$  5,935

Supplemental disclosures of cash flow information:

Cash paid for interest

$  6,994

$  6,435

Cash paid for income taxes

$  16,544

$  1,626

Supplemental schedule of non-cash investing and financing activities:

Fixed assets acquired through capital lease

$  1,389

$  ?

ENCORE CAPITAL GROUP, INC.Supplemental Financial InformationReconciliation of Adjusted EBITDA to GAAP Net Income, Operating Expenses, Excluding Stock-based Compensation Expense and Bankruptcy Servicing Operating Expenses to GAAP Total Operating Expenses, and Tangible Book Value Per Share to GAAP Total Stockholders' Equity(In Thousands, Except Per Share Amounts)(Unaudited)

Three Months EndedJune 30,

2010

2009

GAAP net income, as reported

$  11,730

$  6,641

Interest expense

4,880

3,958

Provision for income taxes

6,749

4,166

Depreciation and amortization

752

620

Amount applied to principal on receivable portfolios

64,901

48,303

Stock-based compensation expense

1,446

994

Adjusted EBITDA

$90,458

$64,682

Three Months EndedJune 30,

2010

2009

GAAP total operating expenses, as reported

$  72,782

$  63,494

Stock-based compensation expense

(1,446)

(994)

Bankruptcy servicing operating expenses

(3,300)

(3,454)

Operating expenses, excluding stock-based compensation expense and bankruptcy servicing operating expenses

$68,036

$59,046

As of June 30, 2010

As of December 31, 2009

GAAP total stockholders' equity, as reported

$272,127

$243,091

Goodwill

(15,985)

(15,985)

Identifiable intangible assets, net

(943)

(1,139)

Tangible book value

$255,199

$225,967

Diluted shares outstanding

24,958

24,484

Tangible book value per share

$10.23

$9.23

SOURCE Encore Capital Group, Inc.

For further information: Paul Grinberg, +1-858-309-6904, paul.grinberg@encorecapitalgroup.com, or Ren Zamora, +1-858-560-3598, ren.zamora@encorecapitalgroup.com, both of Encore Capital Group, Inc.