Press release from Business Wire
Liquidity Services, Inc. Announces Fourth Quarter and Fiscal Year 2011 Financial Results
<p class='bwalignc'> <b>– Record fiscal year revenue of $337.4 million up 18% – Record Gross Merchandise Volume (GMV) of $558.5 million up 30% - Record Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) of $52.7 million up 41% –</b> </p> <p class='bwalignc'> <b>– Fourth quarter revenue of $80.7 million up 11% – GMV of $146.0 million up 20% - Adjusted EBITDA of $12.5 million up 51% –</b> </p> <p class='bwalignc'> </p>
Tuesday, December 06, 2011
Liquidity Services, Inc. Announces Fourth Quarter and Fiscal Year 2011 Financial Results08:28 EST Tuesday, December 06, 2011
WASHINGTON (Business Wire) -- Liquidity Services, Inc. (NASDAQ: LQDT; www.liquidityservicesinc.com)
today reported its financial results for its fiscal year (FY-11) and
fourth quarter (Q4-11) ended September 30, 2011. Liquidity Services,
Inc. provides business and government clients and buying customers
transparent, innovative and effective online marketplaces and integrated
services for surplus assets.
Liquidity Services, Inc. (LSI or the Company) reported record
consolidated FY-11 revenue of $337.4 million, an increase of
approximately 18% from the prior year. Adjusted EBITDA, which excludes
stock-based compensation and acquisition costs and goodwill impairment,
for FY-11 was a record $52.7 million, an increase of approximately 41%
from the prior year. FY-11 GMV, the total sales volume of all
merchandise sold through the Company's marketplaces, was a record $558.5
million, an increase of approximately 30% from the prior year. These
results include the losses from our U.K. operations, which have been
shut down and are accounted for as discontinued operations in our
statement of operations. For the amount of losses incurred from our U.K.
operations, refer to our statement of operations within this press
release.
The Company reported consolidated Q4-11 revenue of $80.7 million, an
increase of approximately 11% from the prior year's comparable period.
Adjusted EBITDA for Q4-11 was $12.5 million, an increase of
approximately 51% from the prior year's comparable period. GMV was
$146.0 million for Q4-11, an increase of approximately 20% from the
prior year's comparable period. These results include our U.K.
operations, as noted above.
Net income in FY-11 was $8.5 million or $0.29 diluted earnings per
share. Adjusted net income in FY-11, which excludes stock-based
compensation and acquisition costs and goodwill impairment, was a record
$30.5 million, an increase of approximately 88% from the prior year, and
was $1.05 adjusted diluted earnings per share. Net income in Q4-11 was
$3.1 million or $0.10 diluted earnings per share. Adjusted net income in
Q4-11 was $4.1 million, an increase of approximately 20% from the prior
year's comparable period, and was $0.14 adjusted diluted earnings per
share. During Q3-11, LSI had estimated the effective tax rate to be 26%,
or a benefit of $0.26 per share, as a result of the closure of the U.K.
operations. Actual FY-11 adjusted net income and adjusted diluted
earnings per share realized a tax benefit of $0.20 per share, based on
an effective tax rate of 34%, which negatively impacted Q4-11 by $0.06
per share. Excluding this impact would have resulted in adjusted diluted
earnings per share of $0.20 for Q4-11. We estimate that our future
effective income tax rate will be approximately 42%.
Annual operating cash flow was a record $39.9 million during FY-11, an
increase of approximately 25% from the prior year. Q4-11 operating cash
flow was $11.4 million, an increase of approximately 52% from the prior
year's comparable period.
“LSI generated strong results during Q4-11 with GMV and adjusted EBITDA
as we continued to grow our market share and build on our leadership
position in the reverse supply chain market during a seasonally low
quarter for the Company. We continue to benefit from large commercial
and government clients placing their trust in us to handle more of their
high value capital asset sales, which drove strong growth this quarter,”
said Bill Angrick, Chairman and CEO of LSI. “Our recent acquisition of
Jacobs Trading further enhances our position as the leading reverse
supply chain solution for large retailers and their suppliers and we are
excited by the numerous opportunities to create value for our buyers and
clients, which we plan to demonstrate during fiscal year 2012.”
“During fiscal year 2011, we continued to advance our business strategy
of building a defensible, leadership position in the reverse supply
chain market. We grew our share in the retail, industrial capital asset
and government market segments, each of which provides attractive growth
opportunities, continued to expand our global buyer base, enhanced our
technology platform and operations to support scalability and generated
strong results for our clients and shareholders. We believe our
continued focus on driving operational efficiencies, investing in
innovation and enhancing value for our clients and buying customers
positions us well for fiscal year 2012 and continued long term
profitable growth and market leadership,” said Mr. Angrick.
“Operationally, LSI continued to build on the process improvements
started last fiscal year resulting in overall improved cycle times and
margins. Adjusted EBITDA margins improved significantly from 13.1% of
revenue and 8.7% of GMV in FY-10 to 15.6% and 9.4%, respectively for
FY-11. LSI remains focused on executing our long term growth strategy to
ensure the Company is well positioned to drive attractive returns for
shareholders.” – more –
Business Outlook
While economic conditions have improved, our overall outlook remains
cautious due to the volatility in the macro environment and its
potential impact on the retail supply chain and GDP growth.
Additionally, during fiscal year 2012 we expect to fund major upgrades
in our technology infrastructure to support further integration of our
existing businesses and online marketplaces, including the integration
of Truckcenter.com and Jacobs Trading. In the longer term, we expect our
business to continue to benefit from the following trends: (i) as
consumers trade down and seek greater value, we anticipate stronger
buyer demand for the surplus merchandise sold in our marketplaces, (ii)
as corporations and public sector agencies focus on reducing costs,
improving transparency and working capital flows by outsourcing reverse
supply chain activities, we expect our seller base to increase, and
(iii) as corporations and public sector agencies increasingly prefer
service providers with a proven track record, innovative technology
solutions and demonstrated financial strength, we expect our seller base
to increase. As we improve operating efficiencies and service levels, we
expect our competitive position to strengthen.
The following forward looking statements reflect trends and assumptions
for the next quarter and FY 2012:
(i) stable commodity prices in our scrap business;
(ii) stable average sales prices realized in our capital assets
marketplaces;
(iii) continued pricing pressure from buyers in our retail goods
marketplaces resulting in lower than optimal margins;
(iv) an effective income tax rate of 42%; and
(v) improved operations and service levels in our retail goods
marketplaces.
Our results may also be materially affected by changes in business
trends and our operating environment, and by other factors, such as,
investments in infrastructure and value-added services to support new
business in both commercial and public sector markets.
Our Scrap Contract with the Department of Defense (DoD) includes an
incentive feature, which can increase the amount of profit sharing
distribution we receive from 23% up to 25%. Payments under this
incentive feature are based on the amount of scrap we sell for the DoD
to small businesses during the preceding 12 months as of June 30th
of each year. We are eligible to receive this incentive in each year of
the term of the Scrap Contract and have assumed for purposes of
providing guidance regarding our projected financial results for fiscal
year 2012 that we will again receive this incentive payment.
GMV – We expect GMV for fiscal year 2012 to
range from $690 million to $730 million. We expect GMV for Q1-12 to
range from $160 million to $170 million.
Adjusted EBITDA – We expect Adjusted EBITDA
for fiscal year 2012 to range from $78 million to $82 million. We expect
Adjusted EBITDA for Q1-12 to range from $16.0 million to $18.0 million.
Adjusted Diluted EPS – We estimate Adjusted
Earnings Per Diluted Share for fiscal year 2012 to range from $1.26 to
$1.32. In Q1-12, we estimate Adjusted Earnings Per Diluted Share to be
$0.23 to $0.27. This guidance assumes that we have an average fully
diluted number of shares outstanding for the year of 32.5 million, and
that we will not repurchase shares with the approximately $18.1 million
yet to be expended under the share repurchase program.
Our guidance adjusts EBITDA and Diluted EPS for acquisition costs
including transaction costs and amortization of intangible assets,
including the $35.7 million intangible assets from our acquisition of
Jacobs Trading, and for the effects of FAS 123(R), which we estimate to
be approximately $2.3 million to $2.5 million per quarter for fiscal
year 2012. These stock based compensation costs are consistent with
fiscal year 2011.
Key FY-11 and Q4-11 Operating MetricsRegistered Buyers — At the end of FY-11,
registered buyers totaled approximately 1,604,000, representing a 14%
increase over the approximately 1,403,000 registered buyers at the end
of FY-10.
Auction Participants — Auction
participants, defined as registered buyers who have bid in an auction
during the period (a registered buyer who bids in more than one auction
is counted as an auction participant in each auction in which he or she
bids), decreased to approximately 1,936,000 in FY-11, an approximately
14% decrease over the approximately 2,247,000 auction participants in
FY-10. Auction participants decreased to approximately 442,000 in Q4-11,
an approximately 11% decrease over the approximately 494,000 auction
participants in Q4-10. These decreases are a result of fewer
transactions (see completed transactions below).
Completed Transactions — Completed
transactions decreased to approximately 475,000, an approximately 9%
decrease for FY-11 from the approximately 522,000 completed transactions
in FY-10. Completed transactions decreased to approximately 104,000, an
approximately 12% decrease for Q4-11 from the approximately 119,000
completed transactions in Q4-10. These decreases are a result of an
increase in average transaction size of approximately 42% from $824 in
FY-10 to $1,175 in FY-11, and 37% from $1,025 in Q4-10 to $1,400 in
Q4-11, due to our lotting and merchandising strategies.
GMV and Revenue Mix — The table below
summarizes GMV and revenue by pricing model.
GMV Mix
FY-11
FY-10
Q4-11
Q4-10
Profit-Sharing Model:
Original Surplus Contract
—
0.7%
—
—
Scrap Contract
15.4%
16.7%
16.8%
16.9%
Total Profit Sharing
15.4%
17.4%
16.8%
16.9%
Consignment Model:
GovDeals
20.0%
19.9%
20.2%
18.5%
Commercial – US
24.7%
19.1%
30.1%
27.1%
Total Consignment
44.7%
39.0%
50.3%
45.6%
Purchase Model:
Commercial – US
19.6%
21.2%
13.6%
17.3%
New Surplus Contract
18.5%
19.2%
18.3%
18.0%
Commercial – International
1.5%
2.1%
1.0%
1.4%
Total Purchase
39.6%
42.5%
32.9%
36.7%
Other
0.3%
1.1%
0.0%
0.8%
Total
100.0%
100.0%
100.0%
100.0%
Revenue Mix
FY-11
FY-10
Q4-11
Q4-10
Profit-Sharing Model:
Original Surplus Contract
—
1.0%
—
—
Scrap Contract
25.5%
25.0%
30.3%
28.2%
Total Profit Sharing
25.5%
26.0%
30.3%
28.2%
Consignment Model:
GovDeals
3.0%
2.7%
3.4%
2.8%
Commercial – US
5.8%
5.6%
6.9%
6.0%
Total Consignment
8.8%
8.3%
10.3%
8.8%
Purchase Model:
Commercial – US
32.5%
31.8%
24.6%
29.0%
New Surplus Contract
30.3%
28.9%
32.9%
30.1%
Commercial – International
2.4%
3.2%
1.8%
2.3%
Total Purchase
65.2%
63.9%
59.3%
61.4%
Other
0.5%
1.8%
0.1%
1.6%
Total
100.0%
100.0%
100.0%
100.0%
Liquidity Services, Inc.Reconciliation of GAAP to Non-GAAP
Measures
EBITDA and Adjusted EBITDA. EBITDA
is a supplemental non-GAAP financial measure and is equal to net
income plus interest income and other (expense), net; provision
for income taxes; amortization of contract intangibles; and
depreciation and amortization. Our definition of Adjusted EBITDA
differs from EBITDA because we further adjust EBITDA for stock
based compensation expense, and acquisition costs and goodwill
impairment. Adjusted EBITDA for the periods presented includes
the operating losses generated by our UK operations.
Three MonthsEnded September 30,
Twelve MonthsEnded September 30,2011
20102011
2010(In thousands)
Net income
$
3,126
$
2,506
$
8,512
$12,013
Interest (income) and other (income) expense, net
62
22
111
(69
)
Provision for income taxes
2,527
2,503
4,419
12,194
Amortization of contract intangibles
203
203
813
813
Depreciation and amortization
1,587
1,186
5,519
4,124
EBITDA
7,505
6,420
19,374
29,075
Stock compensation expense
2,387
1,861
9,136
7,891
Acquisition costs and goodwill impairment
2,578
—
24,167
524
Adjusted EBITDA
$
12,470
$
8,281
$
52,677
$37,490
Adjusted Net Income and Adjusted Basic and
Diluted Earnings Per Share. Adjusted net income is
a supplemental non-GAAP financial measure and is equal to net
income plus tax effected stock compensation expense and
acquisition costs and goodwill impairment. Adjusted basic and
diluted earnings per share are determined using Adjusted Net
Income. Adjusted net income for the periods presented includes
the operating losses generated by our UK operations.
Three Months Ended September 30,Twelve Months Ended September 30,201120102011
2010(Dollars in thousands, except per share data)
Net income
$
3,126
$
2,506
$
8,512
$
12,013
Stock compensation expense (net of tax)
1,034
931
6,029
3,914
Acquisition costs and goodwill impairment (net of tax)
(26
)
—
15,950
260
Adjusted net income
$
4,134
$
3,437
$
30,491
$
16,187
Adjusted basic earnings per common share
$
0.15
$
0.13
$
1.10
$
0.60
Adjusted diluted earnings per common share
$
0.14
$
0.13
$
1.05
$
0.59
Basic weighted average shares outstanding
28,512,433
26,846,424
27,736,865
27,098,016
Diluted weighted average shares outstanding
30,527,438
27,354,250
29,081,933
27,406,883
Conference Call
The Company will host a conference call to discuss the fiscal 2011 and
fourth quarter 2011 results at 10:30 a.m. Eastern Time today. Investors
and other interested parties may access the teleconference by dialing
800-798-2796 or 617-614-6204 and providing the participant pass code
32713294. A live web cast of the conference call will be provided on the
Company's investor relations website at http://www.liquidityservicesinc.com.
A replay of the web cast will be available on the Company's website for
30 calendar days ending January 5, 2012 at 11:59 p.m. ET. An audio
replay of the teleconference will also be available until January 5,
2012 at 11:59 p.m. ET. To listen to the replay, dial 888-286-8010 or
617-801-6888 and provide pass code 33510721. Both replays will be
available starting at 1:30 p.m. today.
Non-GAAP Measures
To supplement our consolidated financial statements presented in
accordance with GAAP, we use certain non-GAAP measures of certain
components of financial performance. These non-GAAP measures include
earnings before interest, taxes, depreciation and amortization (EBITDA),
Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share.
These non-GAAP measures are provided to enhance investors' overall
understanding of our current financial performance and prospects for the
future. We use EBITDA and Adjusted EBITDA: (a) as measurements of
operating performance because they assist us in comparing our operating
performance on a consistent basis as they do not reflect the impact of
items not directly resulting from our core operations; (b) for planning
purposes, including the preparation of our internal annual operating
budget; (c) to allocate resources to enhance the financial performance
of our business; (d) to evaluate the effectiveness of our operational
strategies; and (e) to evaluate our capacity to fund capital
expenditures and expand our business.
We believe these non-GAAP measures provide useful information to both
management and investors by excluding certain expenses that may not be
indicative of our core operating measures. In addition, because we have
historically reported certain non-GAAP measures to investors, we believe
the inclusion of non-GAAP measures provides consistency in our financial
reporting. These measures should be considered in addition to financial
information prepared in accordance with generally accepted accounting
principles, but should not be considered a substitute for, or superior
to, GAAP results. A reconciliation of all historical non-GAAP measures
included in this press release, to the most directly comparable GAAP
measures, may be found in the financial tables included in this press
release.
Supplemental Operating Data
To supplement our consolidated financial statements presented in
accordance with GAAP, we use certain supplemental operating data as a
measure of certain components of operating performance. We review GMV
because it provides a measure of the volume of goods being sold in our
marketplaces and thus the activity of those marketplaces. GMV and our
other supplemental operating data, including registered buyers, auction
participants and completed transactions, also provide a means to
evaluate the effectiveness of investments that we have made and continue
to make in the areas of customer support, value-added services, product
development, sales and marketing and operations. Therefore, we believe
this supplemental operating data provides useful information to both
management and investors. In addition, because we have historically
reported certain supplemental operating data to investors, we believe
the inclusion of this supplemental operating data provides consistency
in our financial reporting. This data should be considered in addition
to financial information prepared in accordance with generally accepted
accounting principles, but should not be considered a substitute for, or
superior to, GAAP results.
Forward-Looking Statements
This document contains forward-looking statements made pursuant to the
Private Securities Litigation Reform Act of 1995. These statements are
only predictions. The outcome of the events described in these
forward-looking statements is subject to known and unknown risks,
uncertainties and other factors that may cause our actual results,
levels of activity, performance or achievements to differ materially
from any future results, levels of activity, performance or achievements
expressed or implied by these forward-looking statements. These
statements include, but are not limited to, statements regarding the
Company's business outlook and expected future effective tax rates. You
can identify forward-looking statements by terminology such as "may,"
"will," "should," "could," "would," "expects," "intends," "plans,"
"anticipates," "believes," "estimates," "predicts," "potential,"
"continues" or the negative of these terms or other comparable
terminology. Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee future
results, levels of activity, performance or achievements.
There are a number of risks and uncertainties that could cause our
actual results to differ materially from the forward-looking statements
contained in this document. Important factors that could cause our
actual results to differ materially from those expressed as
forward-looking statements are set forth in our filings with the SEC
from time to time, and include, among others, our dependence on our
contracts with the DoD for a significant portion of our revenue and
profitability; our ability to successfully expand the supply of
merchandise available for sale on our online marketplaces; our ability
to attract and retain active professional buyers to purchase this
merchandise; the timing and success of upgrades to our technology
infrastructure; our ability to successfully complete the integration of
any acquired companies, including Jacobs Trading and Truckcenter.com,
into our existing operations; and the impact of the closure of our UK
operations, including our ability to recognize any expected tax benefits
as a result of, and any employment related or other liabilities we incur
in connection with, closing our UK operations. There may be other
factors of which we are currently unaware or deem immaterial that may
cause our actual results to differ materially from the forward-looking
statements.
All forward-looking statements attributable to us or persons acting on
our behalf apply only as of the date of this document and are expressly
qualified in their entirety by the cautionary statements included in
this document. Except as may be required by law, we undertake no
obligation to publicly update or revise any forward-looking statement to
reflect events or circumstances occurring after the date of this
document or to reflect the occurrence of unanticipated events.
About LSI
Liquidity Services, Inc. (NASDAQ:LQDT) and its subsidiaries enable
retailers, industrial corporations and government agencies to market and
sell surplus assets quickly and conveniently using online marketplaces
and value-added services. The Company, a member of the S&P SmallCap 600
Index, operates multiple global e-commerce marketplaces for surplus and
salvage assets across the retail (Liquidation.com), government
(GovLiquidation.com, GovDeals.com) and capital assets (NetworkIntl.com)
sectors. Liquidity Services is based in Washington, D.C. and has
approximately 700 employees. Additional information can be found at: www.liquidityservicesinc.com.
Liquidity Services, Inc. and SubsidiariesConsolidated
Balance Sheets(Dollars in Thousands)
September 30,
2011
2010Assets
Current assets:
Cash and cash equivalents
$
128,984
$
42,534
Short-term investments
—
33,405
Accounts receivable, net of allowance for doubtful accounts of $514
and $293 in 2011 and 2010, respectively
6,049
4,386
Inventory
15,065
14,651
Prepaid expenses, deferred taxes and other current assets
20,878
9,390
Current assets of discontinued operations
277
4,335
Total current assets
171,253
108,701
Property and equipment, net
7,042
6,287
Intangible assets, net
2,993
2,855
Goodwill
40,549
26,382
Long-term assets of discontinued operations
—
14,384
Other assets
5,970
6,295
Total assets
$
227,807
$
164,904
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$
8,590
$
7,029
Accrued expenses and other current liabilities
23,411
22,902
Profit-sharing distributions payable
7,267
5,596
Acquisition earn out payable
5,410
995
Customer payables
12,728
9,783
Current liabilities of discontinued operations
2,160
2,332
Total current liabilities
59,566
48,637
Acquisition earn out payable
4,741
1,810
Deferred taxes and other long-term liabilities
2,087
2,026
Long-term liabilities of discontinued operations
—
57
Total liabilities
66,394
52,530
Stockholders' equity:
Common stock, $0.001 par value; 120,000,000 shares authorized;
31,192,608 shares issued and 29,030,552 shares outstanding at
September 30, 2011; 28,827,072 shares issued and 26,894,591 shares
outstanding at September 30, 2010
29
27
Additional paid-in capital
124,886
85,517
Treasury stock, at cost
(21,884
)
(18,343
)
Accumulated other comprehensive income (loss)
52
(4,645
)
Retained earnings
58,330
49,818
Total stockholders' equity
161,413
112,374
Total liabilities and stockholders' equity
$
227,807
$
164,904
Liquidity Services, Inc. and SubsidiariesConsolidated Statements of Operations(Dollars in Thousands, Except Share and Per Share Data)
Three Months Ended September 30,Twelve Months Ended September 30,
2011
2010
2011
2010
Revenue from continuing operations
$
79,205
$
70,189
$
327,378
$
273,015
Costs and expenses from continuing operations:
Cost of goods sold (excluding amortization)
25,440
26,601
126,395
109,376
Profit-sharing distributions
14,788
12,164
49,318
41,310
Technology and operations
13,239
12,090
52,178
45,700
Sales and marketing
5,970
6,121
23,279
20,381
General and administrative
6,849
6,171
26,484
23,606
Amortization of contract intangibles
203
203
813
813
Depreciation and amortization
1,342
1,045
4,881
3,609
Acquisition costs
1,762
—
6,702
524
Total costs and expenses
69,593
64,935
290,050
245,319
Income from continuing operations
9,612
5,794
37,328
27,696
Interest income and other income (expense), net
(401
)
(511
)
(1,190
)
(428
)
Income before provision for income taxes from continuing operations
9,211
5,283
36,138
27,268
Provision for income taxes
(2,528
)
(2,503
)
(15,459
)
(12,194
)
Income from continuing operations
6,683
2,780
20,679
15,074
Loss from discontinued operations, net of tax
(3,557
)
(274
)
(12,167
)
(3,061
)
Net income
$
3,126
$
2,506
$
8,512
$
12,013
Basic earnings (loss) per common share:
From continuing operations
$
0.23
$
0.10
$
0.75
$
0.55
From discontinued operations
(0.12
)
(0.01
)
(0.44
)
(0.11
)
Basic earnings per common share
$
0.11
$
0.09
$
0.31
$
0.44
Diluted earnings (loss) per common share:
From continuing operations
$
0.22
$
0.10
$
0.71
$
0.55
From discontinued operations
(0.12
)
(0.01
)
(0.42
)
(0.11
)
Diluted earnings per common share
$
0.10
$
0.09
$
0.29
$
0.44
Basic weighted average shares outstanding
28,512,433
26,846,424
27,736,865
27,098,016
Diluted weighted average shares outstanding
30,527,438
27,354,250
29,081,933
27,406,883
Liquidity Services, Inc. and SubsidiariesConsolidated
Statements of Cash Flows(In Thousands)
Three Months Ended September 30,Twelve Months Ended September 30,2011
2010
2011
2010Operating activities
Net income
$ 3,126
$ 2,506
$ 8,512
$ 12,013
Less: Discontinued operations, net of tax
(3,557
)
(274
)
(12,167
)
(3,061
)
Income from continuing operations
6,683
2,780
20,679
15,074
Adjustments to reconcile income from continuing operations to net
cash provided by operating activities from continued operations:
Depreciation and amortization
1,545
1,248
5,694
4,422
Stock compensation expense
2,386
1,861
9,136
7,891
Provision for inventory allowance
(73
)
—
(22
)
512
Provision (benefit) for doubtful accounts
90
(16
)
221
(62
)
Deferred tax benefit
66
(893
)
66
(893
)
Changes in operating assets and liabilities:
Accounts receivable
(883
)
323
(1,809
)
162
Inventory
(1,693
)
(2,166
)
(392
)
(2,624
)
Prepaid expenses and other assets
(2,666
)
394
1,218
234
Accounts payable
2,582
(1,588
)
1,552
1,816
Accrued expenses and other
4,312
1,998
(691
)
5,390
Profit-sharing distributions payable
1,909
1,538
1,671
1,058
Customer payables
(608
)
1,260
2,945
(124
)
Acquisition earn out payable
(1,838
)
—
358
2,805
Other liabilities
(21)
46
(1
)
(1,895
)
Net cash provided by operating activities from continuing activities
11,791
6,785
40,625
33,766
Net cash provided by (used in) operating activities from
discontinued operations
(405
)
729
(739
)
(1,833
)
Net cash provided by operating activities
11,386
7,514
39,886
31,933
Investing activities
Purchases of short-term investments
(1,462
)
(24,465
)
(10,292
)
(61,024
)
Proceeds from the sale of short-term investments
12,392
8,763
43,812
58,123
Increase in goodwill and intangibles and cash paid for acquisitions
(62
)
(177
)
(9,092
)
(4,102
)
Purchases of property and equipment
(423
)
(581
)
(4,822
)
(3,624
)
Investment activities from discontinued operations
—
—
—
(92
)
Net cash provided by (used in) investing activities
10,445
(16,460
)
19,606
(10,719
)
Financing activities
Principal repayments of capital lease obligations and debt
—
—
—
(138
)
Proceeds from exercise of common stock options and warrants (net of
tax)
10,590
1,718
23,639
3,238
Incremental tax benefit from exercise of common stock options
4,146
517
6,597
747
Repurchases of common stock
—
(1,583
)
(3,541
)
(14,470
)
Net cash provided by (used in) financing activities
14,736
652
26,695
(10,623
)
Effect of exchange rate differences on cash and cash equivalents
(990
)
144
(476
)
(751
)
Net increase (decrease) in cash and cash equivalents
35,577
(8,150
)
85,711
9,840
Cash and cash equivalents at beginning of the period
93,512
51,528
43,378
33,538
Cash and cash equivalents at end of period
$ 129,089
$ 43,378
$ 129,089
$ 43,378
Less: Cash and cash equivalents of discontinued operations at end of
year
105
844
105
844
Cash and cash equivalents of continuing operations at end of year
$ 128,984
42,534
$ 128,984
$ 42,534
Supplemental disclosure of cash flow information
Property and equipment acquired through capital leases
—
—
—
—
Cash paid for income taxes
$ 12
$ 2,991
$ 6,245
$ 12,486
Cash paid for interest
14
48
62
64
Contingent purchase price accrued
6,989
2,805
Liquidity Services, Inc.Julie Davis, 202.467.6868 ext. 2234Director,
Investor Relationsjulie.davis@liquidityservicesinc.com
