The Globe and Mail

Go to the Globe and Mail homepage

Jump to main navigationJump to main content

Press release from Business Wire

Headwaters Incorporated Announces Results for Second Quarter of Fiscal Year 2012

<ul class='bwalignc'> <li class='bwlistitemmargb'> 15% Growth in Revenue </li> <li class='bwlistitemmargb'> Gross Profit Margin Improved by 570 Basis Points </li> <li class='bwlistitemmargb'> 380% Increase in Adjusted EBITDA </li> <li class='bwlistitemmargb'> $94 Million TTM Adjusted EBITDA </li> </ul>

Thursday, April 26, 2012

Headwaters Incorporated Announces Results for Second Quarter of Fiscal Year 201206:00 EDT Thursday, April 26, 2012 SOUTH JORDAN, Utah (Business Wire) -- Headwaters Incorporated (NYSE: HW), a building products company dedicated to improving lives through innovative advancements in construction materials, today announced results for its second quarter of fiscal 2012. Second Quarter Fiscal 2012 Highlights Light building products revenue increased 19%, the highest year-over-year growth rate since March 2006 Heavy construction materials revenue increased 14%, reflecting growth in both product sales and service revenues Results highlight positive impact of operating leverage – revenue increased 15% and Adjusted EBITDA increased nearly five-fold Repaid $12.0 million of subordinated debt in the quarter, reducing annual cash interest expense by $1.8 million CEO Commentary “The improving business trends we saw in the first quarter of the year continued in the second quarter, which we view as an indication that we are now in a more positive operating environment,” said Kirk A. Benson, Chairman and Chief Executive Officer of Headwaters. “We noted signs of strengthening end markets during the quarter, which favorably impacted our sales, as did warmer weather. “Equally important, the operating leverage we built into our business model over the past few years is translating into strong improvements in free cash flow and Adjusted EBITDA. We remain focused on our mission of becoming a top tier construction materials company and we are poised to do that as the economy continues to improve." Second Quarter Summary Headwaters' second quarter 2012 revenue increased by 15% to $129.6 million from $113.2 million for the second quarter of 2011. Adjusted EBITDA in the second quarter of 2012 was $12.5 million, a nearly five-fold increase from $2.6 million in the second quarter of 2011. Gross profit increased by 50% to $31.6 million in the second quarter of 2012, compared to $21.1 million in the second quarter of 2011, and operating loss for the second quarter of 2012 decreased to $(1.8) million from $(31.9) million in the second quarter of 2011. Improved operating results are directly related to increased sales combined with a strong contribution margin, as well as reduced fixed costs. Loss from continuing operations was $(18.2) million, or $(0.30) per diluted share for the second quarter of 2012, compared to a loss from continuing operations of $(113.9) million, or $(1.88) per diluted share, for the second quarter of 2011. Net loss including discontinued operations was $(20.6) million, or $(0.34) per diluted share, for the second quarter of 2012, compared to a net loss of $(156.2) million, or $(2.58) per diluted share for the second quarter of 2011. There were several significant non-routine charges in the March 2011 quarter that contributed to the loss recorded in that period, including: $68.9 million - interest and fees related to our senior debt refinancing $37.0 million - impairment of coal cleaning assets (discontinued operations) $15.0 million - recording the final trial court judgment in the Boynton litigation $6.2 million - restructuring charges, including $1.4 million in discontinued operations Second Quarter Fiscal 2012 Business Segment Performance                               Business Segment           Revenue           AdjustedEBITDA           Adjusted EBITDAMargin Light Building Products $74.3 million $11.7 million 15.7% Heavy Construction Materials $51.2 million $6.4 million 12.5% Energy Technology $4.1 million $0.2 million 4.9%   Six Months Ended March 31, 2012 For the six months ended March 31, 2012, Adjusted EBITDA was $32.9 million, more than double the Adjusted EBITDA of $16.3 million for the six months ended March 31, 2011. Due to the seasonality inherent in our business, the first half of our fiscal year's Adjusted EBITDA is expected to represent approximately 35% of Adjusted EBITDA for the entire year. Our total revenue for the six months ended March 31, 2012 was $267.1 million, up 7% from $249.0 million for 2011. Gross profit increased 25%, from $52.9 million in 2011 to $66.0 million in 2012. The operating loss of $(32.9) million in 2011 improved to a positive operating income of $2.6 million in 2012, and the loss from continuing operations decreased from $(132.6) million, or a diluted loss per share of $(2.20) in 2011, to a loss of $(31.5) million, or $(0.52) per diluted share, in 2012. The net loss including discontinued operations decreased from $(176.8) million, or a diluted loss per share of $(2.93) in 2011, to a net loss of $(44.3) million, or $(0.73) per diluted share, in 2012. Light Building Products Segment Headwaters' light building products segment is a national brand leader in innovative building products through superior design, manufacturing and channel distribution. The segment brands and brings to market a wide variety of building products, including vinyl siding accessories and manufactured architectural stone. Second quarter revenues in the light building products segment increased $11.6 million, or 19%, to $74.3 million, compared to $62.7 million for the second quarter of 2011. We experienced significant growth in sales of our siding and architectural stone product groups, with a small decrease in sales in our concrete block product group. Revenue growth was driven by an expansion of our distribution system, resulting in new customers in some key markets. In addition, we benefited from warm winter weather, improved end markets, and strong growth in some of our new product offerings. During the second half of fiscal 2011, we implemented a major restructuring initiative, which continues to positively impact gross margins and reduce SG&A costs. SG&A declined by $2.5 million in the second quarter of 2012 as compared to 2011, a reduction that was similar to the first quarter year-over-year decline. We also benefited from the positive operating leverage inherent in our business model, as evidenced by the strong impact that revenue growth had on gross margins and Adjusted EBITDA. Segment gross margin improved to 27% in the second quarter of 2012 from 17% in the second quarter of 2011. Second quarter 2012 Adjusted EBITDA increased more than five-fold to $11.7 million from $2.0 million in the second quarter of 2011. Heavy Construction Materials Segment Headwaters Resources is the largest domestic manager and marketer of coal combustion products (CCPs), including fly ash. Utilization of these materials improves performance of concrete and concrete construction products while creating significant environmental benefits. Second quarter revenues in the heavy construction materials segment increased by 14% to $51.2 million, compared to $45.1 million for the second quarter of 2011. We experienced revenue growth in both CCP sales and in CCP services provided to utilities. The Western region continued to post positive year-over-year shipments and several new service sites operated during the quarter, contributing to the overall growth. CCP service revenue represented 33% of total revenue for the second quarter, but is expected to be a lower percentage of the total segment revenue in the second half of our year as CCP sales expand during the construction season. Gross profit increased by 30% to $9.9 million in the second quarter of 2012, compared to $7.6 million in the second quarter of 2011, and operating income was $2.9 million in the second quarter of 2012 compared to $0.3 million in the second quarter of 2011. The improvements in gross profit and operating income were primarily the result of improved product sales, product mix, and our continuous improvement efforts to lower costs. Adjusted EBITDA increased by 64% to $6.4 million in the second quarter of 2012 from $3.9 million in the second quarter of 2011, reflecting strong operating leverage and the success of our cost reduction efforts. Low natural gas prices and the United States Environmental Protection Agency ("U.S. EPA") regulations have combined to force the shutdown of several coal combustion power plants, negatively impacting the recycling of CCPs. However, we have multiple sources of supply and a broad distribution system, which allows us to backfill CCPs in locations where power plants have closed, creating an opportunity for potential growth. EPA Update Legislation has passed the House and has been introduced in the Senate, Senate Bill 1751, providing a well-designed framework to manage the disposal of coal combustion products. Supporters of U.S. Senate Bill 1751 continue the process of seeking additional Democratic support to move the bill forward in the Senate. On April 18th, the House passed a short-term transportation bill creating an opportunity to hold a conference with the Senate on the Senate's previously passed transportation bill. The House added its fly ash bill (H.R. 2273) to the short-term transportation bill, resulting in fly ash disposal legislation also moving to conference with the Senate. Earthjustice and other environmental special interest groups recently filed a complaint suing the EPA, seeking to force a deadline on the EPA for the promulgation of a final regulation for the disposal of CCPs. We believe that stakeholders, except environmental activist groups, generally support a balanced, reasoned approach to fly ash disposal regulation. To protect its interests against environmental activists, and to support the beneficial recycling of fly ash, Headwaters filed an action against the EPA designed to lead to rational disposal regulations. Finally, the EPA has not completed its risk evaluation of encapsulated beneficial use of fly ash. When the risk evaluation is completed, we believe that the EPA should confirm its long standing support of the environmental benefits associated with the use of fly ash as a substitute for portland cement. Energy Technology Segment In our discontinued coal cleaning operations, we decreased our quarterly loss from $10.5 million in the first quarter, to $2.3 million in the second quarter of 2012 largely through cost reduction efforts. We continue to negotiate with a number of prospective purchasers for our facilities and expect to sell our coal cleaning business to one or more buyers before the end of fiscal 2012. It is currently anticipated that the gross cash proceeds from the sale of the coal cleaning assets will be in the range of $15 to $25 million. HCAT sales were lower in the second quarter of 2012 as compared to the second quarter of 2011, primarily due to reduced usage at one of our customer facilities and the timing of shipments. For the second quarter of 2012, revenue from continuing operations in our energy segment was $4.1 million compared to $5.4 million in the second quarter of 2011. Adjusted EBITDA was $0.2 million in the second quarter of 2012 compared to $0.7 million in the second quarter of 2011. Income Taxes In fiscal 2012, Headwaters does not expect to recognize income tax benefits attributable to its pre-tax net operating loss ("NOL") and tax credits because realization is dependent upon future income or capital gains from operations. Headwaters currently has a pre-tax NOL in the amount of $165.5 million and tax credits of $21.7 million, both of which can be carried forward for up to 20 years. Outlook “We are pleased with the positive trends that we are experiencing in our core business. Our second quarter financial results benefited from both an increase in revenue and lower costs due to prior restructuring activities," said Don P. Newman, Headwaters' Chief Financial Officer. “Trailing twelve months Adjusted EBITDA from continuing operations through March 31, 2012 improved to $94.3 million from $77.7 million at September 30, 2011, an improvement of $16.6 million, or 21%. As a result, we reaffirm our 2012 Adjusted EBITDA guidance range of $85 million to $95 million, and we will continue to assess whether it is appropriate to change that range as the year progresses. “We repurchased substantially all of our outstanding 14.75% debt in the second quarter, and we anticipate calling all of our 16% debt in June. We have significantly improved our balance sheet over the past year. Looking ahead, we remain focused on debt repayment to reduce interest expense, improving our balance sheet and financial flexibility.” Discussion of EBITDA Headwaters has historically defined EBITDA as net income plus net interest expense, income taxes (excluding income tax credits generated), depreciation and amortization, stock-based compensation, foreign currency translation gain or loss and goodwill or other impairments. Any additional adjustments to EBITDA are detailed in the table that follows. EBITDA and Adjusted EBITDA are used by management to measure operating performance, as a supplement to our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP). EBITDA and Adjusted EBITDA are also used by investors to measure a company's ability to service its debt and meet its other cash needs. The EBITDA and Adjusted EBITDA calculations as reflected in the following tables are consistent with the definitions Headwaters has used historically and with the definitions management intends on using in future periods when measuring operating performance. Management believes EBITDA and Adjusted EBITDA are helpful in highlighting trends, because EBITDA excludes certain results of decisions that are outside the control of operating management and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, tax jurisdictions, and capital investments. Management compensates for the limitations of using non-GAAP financial measures by using them to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business rather than by using GAAP results alone. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measure derived in accordance with GAAP or as a measure of our liquidity. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow available for management's discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Our presentation of EBITDA and Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because the definition of EBITDA varies among companies and industries, our definition of EBITDA may not be comparable to other similarly titled measures used by other companies. Headwaters' calculations of Adjusted EBITDA and trailing twelve months (TTM) Adjusted EBITDA are reflected in the following tables. All amounts which follow are presented on a continuing operations basis and do not include the results from coal cleaning for any period. Additionally, due to the sale of our interest in the Blue Flint Ethanol facility, Adjusted EBITDA does not include any results from Blue Flint for any period. Adjusted EBITDA – Consolidated (in millions)       Quarter Ended       Six Months Ended3/31/2011       3/31/2012       3/31/2011       3/31/2012 Loss from continuing operations $ (113.9 )       $ (18.2 )       $ (132.7 )       $ (31.5 ) Less Blue Flint (2.0 ) 0.3 (2.8 ) 6.3 Net interest expense 82.6 13.6 99.5 26.0 Income taxes 1.2 2.7 3.0 3.8 Depreciation, amortization, and stock-based compensation 14.8 13.3 28.4 27.1 Restructuring costs 4.9 0.8 5.9 2.2 Litigation accrual 15.0 0.0 15.0 0.0 Thames bankruptcy 0.0 0.0 0.0 1.0 Gain on early debt repayments   0.0           0.0           0.0           (2.0 ) Adjusted EBITDA$2.6         $12.5         $16.3         $32.9     Adjusted EBITDA by segment Light building products $ 2.0 $ 11.7 $ 8.6 $ 23.0 Heavy construction materials 3.9 6.4 15.7 19.7 Energy technology 0.7 0.2 (0.2 ) (1.3 ) Corporate   (4.0 )         (5.8 )         (7.8 )         (8.5 ) Adjusted EBITDA$2.6         $12.5         $16.3         $32.9     Adjusted EBITDA – Light Building Products Segment (in millions)       Quarter Ended       Six Months Ended3/31/2011       3/31/2012       3/31/2011       3/31/2012 Operating income (loss) $ (13.0 )       $ 2.1       $ (15.2 )       $ 2.9 Other income (expense) 0.0 (0.2 ) 0.0 (0.2 ) Depreciation, amortization, and stock-based compensation 10.1 9.0 18.9 18.1 Restructuring costs   4.9           0.8           4.9           2.2   Adjusted EBITDA$2.0         $11.7         $8.6         $23.0     Adjusted EBITDA – Heavy Construction Materials Segment (in millions)       Quarter Ended       Six Months Ended3/31/2011       3/31/2012       3/31/2011       3/31/2012 Operating income $ 0.3       $ 2.9       $ 8.1       $ 11.6 Other income (expense) 0.0 0.0 0.4 0.0 Depreciation, amortization, and stock-based compensation 3.6 3.5 7.2 7.1 Thames bankruptcy   0.0         0.0         0.0         1.0 Adjusted EBITDA$3.9       $6.4       $15.7       $19.7   Adjusted EBITDA – Energy Technology Segment (in millions)       Quarter Ended       Six Months Ended3/31/2011       3/31/2012       3/31/2011       3/31/2012 Operating income (loss) $ (12.9 )       $ (0.7 )       $ (14.2 )       $ (2.7 ) Other income (expense) 0.0 0.0 0.6 (6.1 ) Less Blue Flint (2.0 ) 0.3 (2.8 ) 6.3 Depreciation, amortization, and stock-based compensation 0.6 0.6 1.2 1.2 Litigation accrual   15.0           0.0           15.0           0.0   Adjusted EBITDA$0.7         $0.2         $(0.2)       $(1.3)   TTM Adjusted EBITDA – Consolidated (in millions)       Twelve Months Ended9/30/2010       9/30/2011       3/31/2012 Loss from continuing operations $ (21.1 )       $ (133.9 )       $ (32.7 ) Less Blue Flint (9.9 ) (4.7 ) 4.4 Net interest expense 71.1 126.2 52.7 Income taxes (11.7 ) (0.2 ) 0.6 Depreciation, amortization, and stock-based compensation 53.3 57.3 56.0 Foreign currency translation gain (2.8 ) 0.0 0.0 Non-recurring banking fees 3.3 0.0 0.0 Litigation settlement / accrual 1.6 15.0 0.0 Gain on sale of South Korean joint venture (3.9 ) 0.0 0.0 Asset impairment 3.5 0.0 0.0 Restructuring costs 0.0 18.0 14.3 Thames bankruptcy 0.0 0.0 1.0 Gain on early debt repayments   0.0           0.0           (2.0 ) TTM Adjusted EBITDA$83.4         $77.7         $94.3     TTM Adjusted EBITDA by Segment Light building products $ 52.3 $ 39.6 $ 53.9 Heavy construction materials 51.4 46.2 50.3 Energy technology (5.4 ) 2.5 1.4 Corporate   (14.9 )         (10.6 )         (11.3 ) TTM Adjusted EBITDA$83.4         $77.7         $94.3     Liquidity and Long-term Debt During the second quarter of 2012, we repurchased and canceled nearly all of our remaining outstanding 14.75% convertible senior subordinated notes. Approximately $12.0 million of notes were repaid for cash consideration of approximately $13.6 million. In addition to the premiums paid, accelerated debt discount and debt issue costs aggregating approximately $0.7 million were also charged to interest expense. The components of our long-term debt (net of discounts) as of March 31, 2012, are shown in the following table:                                 (in millions)AmountOutstanding       InterestRate       Maturity orPut Date Senior secured notes $ 400.0 7.625% April 2019 Asset based loan facility ($70.0 million limit) 0.0 LIBOR plus 2.75% November 2013 Convertible senior subordinated notes, net of discounts   9.2 102.8 16% 2.5% June 2012 February 2014 Total$512.0   We had approximately $38.1 million of cash on hand at March 31, 2012 and total liquidity of $81.6 million, which includes the impact of Headwaters providing a $16.1 million bond to the court related to the Boynton judgment. Other than the June 2012 put date associated with our 16% debt, we have no debt maturities until 2014. We intend to exercise our right to call our 16% convertible senior subordinated notes at par in June, 2012. Conference Call Management will host a conference call with a simultaneous webcast today at 11:00 a.m. Eastern, 9:00 a.m. Mountain Time to discuss the Company's financial results and business outlook. The call will be available live via the Internet by accessing Headwaters' web site at www.headwaters.com and clicking on the Investor Relations section. To listen to the live broadcast, please go to the web site at least fifteen minutes early to register, download, and install any necessary audio software. There will also be corresponding slides with the webcast. For those who cannot listen to the live broadcast, an online replay will be available for 90 days on www.headwaters.com, or a phone replay will be available through May 3, 2012, by dialing 1-800-406-7325 or 303-590-3030 and entering the pass code 4532136. About Headwaters IncorporatedHeadwaters Incorporated is improving lives through innovative advancements in construction materials through application, design, and purpose. Headwaters is a diversified growth company providing products, technologies and services to the heavy construction materials, light building products, and energy technology industries.Through its coal combustion products, building products, and energy businesses, the Company has been able to improve sustainability by transforming underutilized resources into valuable products.www.headwaters.comForward-Looking StatementsCertain statements contained in this press release are forward-looking statements within the meaning of federal securities laws and Headwaters intends that such forward-looking statements be subject to the safe harbor created thereby.Forward-looking statements include Headwaters' expectations as to the managing and marketing of coal combustion products, the production and marketing of buildingproducts, the production and marketing of cleaned coal, the licensing of residue hydrocracking technology and catalyst sales to oil refineries, the availability of refined coal tax credits, the development, commercialization, and financing of new technologies and other strategic business opportunities and acquisitions, and other information about Headwaters.Such statements that are not purely historical by nature, including those statements regarding Headwaters' future business plans, the operation of facilities, the availability of feedstocks, and the marketability of the coal combustion products, building products, cleaned coal, catalysts, and the availability of tax credits, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future events and our future results that are based on current expectations, estimates, forecasts, and projections about the industries in which we operate and the beliefs and assumptions of our management.Actual results may vary materially from such expectations.Words such as “may,” “should,” “intends,” “plans,” “expects,” “anticipates,” “targets,” “goals,” “projects,” “believes,” “seeks,” “estimates,” “forecasts,” or variations of such words and similar expressions, or the negative of such terms, may help identify such forward-looking statements.Any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances, are forward looking. In addition to matters affecting the coal combustion products, building products, and energy industries or the economy generally, factors that could cause actual results to differ from expectations stated in forward-looking statements include, among others, the factors described in the caption entitled “Risk Factors” in Item 1A in Headwaters' Annual Report on Form 10-K for the fiscal year ended September 30, 2011, Quarterly Reports on Form 10-Q, and other periodic filings and prospectuses.Although Headwaters believes that its expectations are based on reasonable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that our results of operations will not be adversely affected by such factors.Unless legally required, we undertake no obligation to revise or update any forward-looking statements for any reason.Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Our internet address is www.headwaters.com. There we make available, free of charge, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports, as soon as reasonably practicableafter we electronically file such material with, or furnish it to, the SEC.Our reports can be accessed through the investor relations section of our web site.                         HEADWATERS INCORPORATEDCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands, except per-share amounts)     Quarter Ended March 31,Six Months Ended March 31,2011       20122011       2012Revenue: Light building products $ 62,677 $ 74,311 $ 132,386 $ 147,645 Heavy construction materials 45,096 51,239 108,311 114,377 Energy technology   5,431           4,082     8,327           5,037   Total revenue113,204129,632249,024267,059   Cost of revenue: Light building products 51,935 54,613 105,784 109,943 Heavy construction materials 37,509 41,380 85,861 88,478 Energy technology   2,683           2,074     4,473           2,631   Total cost of revenue   92,127           98,067     196,118           201,052   Gross profit21,07731,56552,90666,007   Operating expenses: Amortization 5,606 5,298 11,153 10,803 Research and development 1,645 1,616 3,590 3,470 Selling, general and administrative 40,912 25,692 65,306 46,974 Restructuring costs   4,819           757     5,799           2,145   Total operating expenses   52,982           33,363     85,848           63,392   Operating income (loss)(31,905)(1,798)(32,942)2,615   Net interest expense (82,595 ) (13,527 ) (99,490 ) (25,983 ) Other income (expense), net   1,848           (173 )   2,822           (4,310 ) Loss from continuing operations before income taxes(112,652)(15,498)(129,610)(27,678)   Income tax provision   (1,220 )         (2,730 )   (3,020 )         (3,830 ) Loss from continuing operations(113,872)(18,228)(132,630)(31,508)   Loss from discontinued operations, net of income taxes   (42,282 )         (2,330 )   (44,211 )         (12,798 ) Net loss$(156,154)       $(20,558)$(176,841)       $(44,306)     Basic and diluted earnings (loss) per share: From continuing operations $ (1.88 ) $ (0.30 ) $ (2.20 ) $ (0.52 ) From discontinued operations   (0.70 )         (0.04 )   (0.73 )         (0.21 ) $(2.58)       $(0.34)$(2.93)       $(0.73)   Weighted average shares outstanding -- basic and diluted   60,423           60,881     60,375           60,841       Operating income (loss) by segment: Light building products $ (12,989 ) $ 2,108 $ (15,237 ) $ 2,881 Heavy construction materials 301 2,870 8,131 11,624 Energy technology (14,719 ) (706 ) (16,060 ) (2,707 ) Corporate   (4,498 )         (6,070 )   (9,776 )         (9,183 ) Total$(31,905)       $(1,798)$(32,942)       $2,615                             HEADWATERS INCORPORATEDCONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands)   September 30,March 31,Assets:2011                 2012Current assets: Cash and cash equivalents $ 50,810 $ 38,080 Trade receivables, net 90,931 69,089 Inventories 33,247 35,328 Other   16,818                     20,691   Total current assets191,806163,188   Property, plant and equipment, net 164,709 159,187 Intangible assets, net 164,221 153,758 Goodwill 116,671 116,671 Assets held for sale 24,446 25,366 Other assets   66,384                     41,753   Total assets$728,237                   $659,923     Liabilities and Stockholders' Equity:Current liabilities: Accounts payable $ 18,979 $ 14,531 Accrued liabilities 94,223 87,239 Current portion of long-term debt   9,014                     9,178   Total current liabilities122,216110,948   Long-term debt 518,789 502,787 Income taxes 15,909 15,228 Other long-term liabilities   14,587                     17,242   Total liabilities   671,501                     646,205     Stockholders' equity: Common stock - par value 61 61 Capital in excess of par value 637,547 638,824 Retained earnings (accumulated deficit) (580,861 ) (625,167 ) Other   (11 )                   0   Total stockholders' equity   56,736                     13,718   Total liabilities and stockholders' equity$728,237                   $659,923   At the Company:Sharon MaddenVice President of Investor Relations801-984-9400orAnalyst Contact:Financial ProfilesTricia Ross916-939-7285