Press release from Business Wire
General Mills Reports Fiscal 2013 Second Quarter Results
<p class='bwalignc'> <b>Company Updates Full-year Outlook</b> </p>
Wednesday, December 19, 2012
General Mills Reports Fiscal 2013 Second Quarter Results06:59 EST Wednesday, December 19, 2012
MINNEAPOLIS (Business Wire) -- General Mills (NYSE: GIS) today reported results for the second quarter
of fiscal 2013. Contributions from new businesses primarily reflect the
first three months of consolidated operating results for the Yoki
Alimentos business in Brazil and Yoplait Canada.
Fiscal 2013 Second Quarter Financial SummaryNet sales grew 6 percent to $4.88 billion. Acquisitions together
with the recently assumed Yoplait Canada business contributed 4 points
of net sales growth.Segment operating profit grew 10 percent to $959 million.Diluted earnings per share (EPS) totaled 82 cents, up from 67 cents
a year ago.Adjusted diluted EPS, which excludes certain items affecting
comparability, totaled 86 cents this year compared to 76 cents in last
year's second quarter. (Please see Note 8 to the consolidated
financial statements below for reconciliation of this non-GAAP
measure).
Net sales for the 13 weeks ended Nov. 25, 2012, grew 6 percent to $4.88
billion. Pound volume contributed 7 points of net sales growth,
primarily reflecting the addition of Yoki and Yoplait Canada. Price
realization and mix reduced the net sales growth rate by 1 point.
Foreign currency exchange had no impact on the rate of net sales growth
in the quarter. Gross margin was above year ago levels. Total marketing
spending in the quarter was weighted toward in-store promotional support
for established brands and new product introductions; advertising and
media expense was below strong year-ago levels. Total segment operating
profit increased 10 percent to $959 million (Please see Note 8 for
reconciliation of this non-GAAP measure). Second-quarter net earnings
attributable to General Mills grew to $542 million and diluted earnings
per share increased to 82 cents. Adjusted diluted EPS, which excludes
certain items affecting comparability (see Note 8 below), grew 13
percent to 86 cents.
Chairman and Chief Executive Officer Ken Powell said the second-quarter
results reflected good performance by each of the company's operating
segments. “Our U.S. Retail segment posted gains in pound volume, net
sales and operating profit. The Bakeries and Foodservice segment
generated strong double-digit operating profit growth. And our
International segment recorded good sales and profit growth for
established businesses in addition to the incremental contributions from
Yoki and Yoplait Canada.”
Products making the strongest contributions to net sales growth in the
second quarter included new items such as Yoplait Greek and Greek 100
calorie yogurts, Nature Valley protein bars, Peanut Butter Multigrain
Cheerios, Progresso Recipe Starters sauces and, in the United Kingdom,
Nature Valley Sweet and Nutty bars. Established brands such as Lucky
Charms and Chex cereals, Fiber One 90 calorie snack bars, Totino's
frozen snacks, Pillsbury refrigerated crescent rolls and, in China,
Haagen Dazs mooncakes and other ice cream products also contributed
strong sales gains.
Six-month Financial SummaryThrough
the first six months of fiscal 2013, General Mills sales grew 5 percent
to $8.93 billion. Pound volume contributed 8 points of sales growth.
Price realization and mix subtracted 2 points of net sales growth and
foreign currency exchange reduced net sales growth by 1 point. Segment
operating profit increased 8 percent to $1.73 billion. (Please see Note
8 for reconciliation of this non-GAAP measure.) Net earnings
attributable to General Mills increased 28 percent to $1.09 billion and
diluted EPS rose to $1.64, including a net increase in mark-to-market
valuation of certain commodity positions. Adjusted diluted earnings per
share totaled $1.52 in the first half of 2013, up 8 percent from $1.41
in last year's first half (please see Note 8).
U.S. Retail Segment ResultsSecond-quarter
net sales for General Mills U.S. Retail segment grew 2 percent to $2.98
billion, reflecting increased pound volume. The Snacks, Small Planet
Foods and Meals divisions each recorded net sales gains and Frozen Foods
net sales essentially matched prior-year levels. These results offset
declines in net sales for the Yoplait, Big G, and Baking Products
divisions. Advertising and media expense was 1 percent below strong
year-ago levels that grew 6 percent. U.S. Retail segment operating
profit rose 9 percent to $723 million.
Through the first six months of 2013, U.S. retail segment net sales
increased 1 percent to $5.48 billion and segment operating profits
increased 4 percent to $1.30 billion.
International Segment ResultsSecond-quarter
net sales for General Mills' consolidated international businesses grew
19 percent to reach $1.38 billion. Pound volume contributed 26 points of
net sales growth, reflecting the addition of Yoki and Yoplait Canada.
Price realization and mix reduced net sales growth by 4 points and
foreign-currency translation subtracted 3 points of net sales growth. On
a constant-currency basis, International segment net sales grew 22
percent overall, with sales more than doubling in Latin America
including Yoki, and an increase of 16 percent in Canada including
Yoplait. Constant-currency net sales grew 3 percent in Europe, and 8
percent in the Asia / Pacific region. (Please see Note 8 below for
reconciliation of this non-GAAP measure). International segment
operating profit grew 4 percent to $139 million including a $17 million
investment associated with transitioning Yoplait Canada from the former
licensee to direct ownership. Excluding this expense, which has been
included in the company's 2013 financial guidance, International segment
operating profit would have grown at a double-digit rate.
Through the first six months of 2013, International segment net sales
grew 22 percent to $2.47 billion, and segment operating profit increased
24 percent to $265 million.
Bakeries and Foodservice Segment ResultsSecond-quarter
net sales for the Bakeries and Foodservice segment totaled $516 million,
1 percent below year-ago results. Price realization and mix contributed
1 point of net sales growth, while lower pound volume reduced net sales
growth by 2 points. Segment operating profits grew 24 percent in the
quarter to $96 million, reflecting lower wheat costs year-over-year,
favorable mix, and higher grain merchandising earnings.
Through the first six months of 2013, Bakeries and Foodservice segment
net sales declined 2 percent to $987 million, and segment operating
profits increased 18 percent to $164 million.
Joint Venture SummaryCombined
after-tax earnings from the Cereal Partners Worldwide (CPW) and Haagen
Dazs Japan (HDJ) joint ventures totaled $33 million in the second
quarter, up 14 percent from year-ago levels. Constant-currency net sales
for CPW grew 3 percent. Constant-currency net sales for HDJ grew 5
percent. Through the first six months of 2013, after-tax earnings from
joint ventures totaled $56 million.
Corporate ItemsUnallocated corporate
items totaled $127 million net expense in this year's second quarter
compared to $155 million net expense a year ago. Excluding the effects
of mark-to-market valuation of certain commodity positions in both
years, unallocated corporate items totaled $79 million net expense this
year compared to $61 million net expense a year ago. The increase
primarily reflects higher pension expense.
This year's second-quarter results included $3 million of restructuring
expense related to actions taken in the previous fiscal year. Net
interest expense declined to $76 million in the second quarter,
reflecting changes in debt mix. The effective tax rate was 32.6 percent,
compared to 33.3 percent a year earlier. Excluding certain items
affecting comparability, the second quarter effective tax rate was 32.8
percent in 2013 and 33.7 percent in 2012. (Please see Note 8 for
reconciliation of this non-GAAP measure).
Cash Flow ItemsCash provided by
operating activities totaled $1.32 billion through the first half of
2013, up 14 percent from year-ago levels. Capital investments through
the first half totaled $264 million, essentially matching year-ago
levels. Cash consideration for the Yoki acquisition totaled $820 million
in the second quarter of 2013. Dividends paid increased to $434 million,
reflecting the 8 percent increase in dividend rate year-over-year.
During the first half of 2013, General Mills repurchased approximately
12 million shares of common stock for a total of $479 million. Average
diluted shares outstanding totaled 664 million in the second quarter of
2013, approximately 1 million shares lower than in last year's second
quarter.
OutlookGeneral Mills said it
anticipates fiscal 2013 supply chain inflation will be at the high end
of its forecasted 2 to 3 percent range, with the past summer's drought
expected to modestly increase second-half inflation rates. The company's
second-half outlook assumes a higher tax rate than in the first half,
reflecting the timing of tax expense for the year. The company also is
anticipating possible currency devaluation in Venezuela during the
second half of the fiscal year.
“As we move into the second half, the global operating environment
remains challenging,” Powell said. “We are working to build on our good
performance year-to-date. We're launching a promising slate of new
products in our core U.S. market. And we have strong levels of
advertising and in-store merchandising planned to support new and
existing products in markets worldwide.”
General Mills increased its guidance for fiscal 2013 adjusted diluted
EPS to a range of $2.65 to $2.67, excluding mark-to-market effects, a
net tax benefit recorded in the first quarter, and restructuring and
integration costs.
General Mills will hold a briefing for investors today, December 19,
2012, beginning at 8:30 a.m. Eastern time. You may access the web cast
from General Mills' internet home page: generalmills.com.
Adjusted diluted EPS, total segment operating profit, international
sales excluding foreign currency translation effects, and adjusted
effective tax rate are each non-GAAP measures. Reconciliations of these
measures to their relevant GAAP measures appear in Note 8 to the
attached Consolidated Financial Statements.
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that are
based on our current expectations and assumptions. These forward-looking
statements, including the statements under the caption “Outlook,” and
statements made by Mr. Powell, are subject to certain risks and
uncertainties that could cause actual results to differ materially from
the potential results discussed in the forward-looking statements. In
particular, our predictions about future net sales and earnings could be
affected by a variety of factors, including: competitive dynamics in the
consumer foods industry and the markets for our products, including new
product introductions, advertising activities, pricing actions, and
promotional activities of our competitors; economic conditions,
including changes in inflation rates, interest rates, tax rates, or the
availability of capital; product development and innovation; consumer
acceptance of new products and product improvements; consumer reaction
to pricing actions and changes in promotion levels; acquisitions or
dispositions of businesses or assets; changes in capital structure;
changes in laws and regulations, including labeling and advertising
regulations; impairments in the carrying value of goodwill, other
intangible assets, or other long-lived assets, or changes in the useful
lives of other intangible assets; changes in accounting standards and
the impact of significant accounting estimates; product quality and
safety issues, including recalls and product liability; changes in
consumer demand for our products; effectiveness of advertising,
marketing, and promotional programs; changes in consumer behavior,
trends, and preferences, including weight loss trends; consumer
perception of health-related issues, including obesity; consolidation in
the retail environment; changes in purchasing and inventory levels of
significant customers; fluctuations in the cost and availability of
supply chain resources, including raw materials, packaging, and energy;
disruptions or inefficiencies in the supply chain; volatility in the
market value of derivatives used to manage price risk for certain
commodities; benefit plan expenses due to changes in plan asset values
and discount rates used to determine plan liabilities; failure of our
information technology systems; foreign economic conditions, including
currency rate fluctuations; and political unrest in foreign markets and
economic uncertainty due to terrorism or war. The company undertakes no
obligation to publicly revise any forward-looking statement to reflect
any future events or circumstances.
Consolidated Statements of Earnings and Supplementary Information
GENERAL MILLS, INC. AND SUBSIDIARIES
(Unaudited) (In Millions, Except per Share Data)
Quarter EndedSix-Month Period Ended
Nov. 25,2012
Nov. 27,2011% Change
Nov. 25,2012
Nov. 27,2011% Change
Net sales
$
4,881.8
$
4,623.8
5.6
%
$
8,932.8
$
8,471.4
5.4
%
Cost of sales
3,139.5
3,029.1
3.6
%
5,562.2
5,430.2
2.4
%
Selling, general, and administrative expenses
910.6
877.1
3.8
%
1,749.6
1,684.6
3.9
%
Restructuring, impairment, and otherexit costs
2.7
0.7
NM
11.9
0.8
NM
Operating profit
829.0
716.9
15.6
%
1,609.1
1,355.8
18.7
%
Interest, net
75.5
87.2
(13.4
)
%
158.5
172.6
(8.2
)
%
Earnings before income taxes and after-taxearnings from
joint ventures
753.5
629.7
19.7
%
1,450.6
1,183.2
22.6
%
Income taxes
245.4
209.4
17.2
%
403.5
386.9
4.3
%
After-tax earnings from joint ventures
32.9
28.9
13.8
%
56.0
57.2
(2.1
)
%
Net earnings, including earnings attributableto redeemable
and noncontrolling interests
541.0
449.2
20.4
%
1,103.1
853.5
29.2
%
Net earnings (loss) attributable to redeemableand
noncontrolling interests
(0.6
)
4.4
NM
12.6
3.1
NM
Net earnings attributable to General Mills
$
541.6
$
444.8
21.8
%
$
1,090.5
$
850.4
28.2
%
Earnings per share - basic
$
0.84
$
0.69
21.7
%
$
1.68
$
1.31
28.2
%
Earnings per share - diluted
$
0.82
$
0.67
22.4
%
$
1.64
$
1.28
28.1
%
Dividends per share
$
0.330
$
0.305
8.2
%
$
0.660
$
0.610
8.2
%
Quarter EndedSix-Month Period Ended
Comparisons as a % of net sales:
Nov. 25,2012
Nov. 27,2011Basis PtChangeNov. 25,2012
Nov. 27,2011Basis PtChange
Gross margin
35.7
%
34.5
%
120
37.7
%
35.9
%
180
Selling, general, and administrative expenses
18.7
%
19.0
%
(30
)
19.6
%
19.9
%
(30
)
Operating profit
17.0
%
15.5
%
150
18.0
%
16.0
%
200
Net earnings attributable to General Mills
11.1
%
9.6
%
150
12.2
%
10.0
%
220
Quarter EndedSix-Month Period Ended
Comparisons as a % of net sales excludingcertain items
affecting comparability (a):
Nov. 25,2012
Nov. 27,2011Basis PtChangeNov. 25,2012
Nov. 27,2011Basis PtChange
Gross margin
36.7
%
36.5
%
20
37.3
%
37.5
%
(20
)
Operating profit
18.1
%
17.6
%
50
17.8
%
17.6
%
20
Net earnings attributable to General Mills
11.8
%
11.0
%
80
11.4
%
11.0
%
40
(a) See Note 8 for a reconciliation of this measure not defined by
generally accepted accounting principles (GAAP).
See accompanying notes to consolidated financial statements.
Operating Segment Results and Supplementary Information
GENERAL MILLS, INC. AND SUBSIDIARIES
(Unaudited) (In Millions)
Quarter EndedSix-Month Period EndedNov. 25,Nov. 27,Nov. 25,Nov. 27,
2012
2011
% Change
2012
2011
% Change
Net sales:
U.S. Retail
$
2,985.0
$
2,938.3
1.6
%
$
5,478.9
$
5,448.6
0.6
%
International
1,381.2
1,163.3
18.7
%
2,466.7
2,019.6
22.1
%
Bakeries and Foodservice
515.6
522.2
(1.3
)
%
987.2
1,003.2
(1.6
)
%
Total
$
4,881.8
$
4,623.8
5.6
%
$
8,932.8
$
8,471.4
5.4
%
Operating profit:
U.S. Retail
$
723.2
$
661.4
9.3
%
$
1,298.3
$
1,246.6
4.1
%
International
139.2
133.5
4.3
%
265.0
214.2
23.7
%
Bakeries and Foodservice
96.2
77.8
23.7
%
163.9
139.2
17.7
%
Total segment operating profit
958.6
872.7
9.8
%
1,727.2
1,600.0
8.0
%
Unallocated corporate items
126.9
155.1
(18.2
)
%
106.2
243.4
(56.4
)
%
Restructuring, impairment, and
other exit costs
2.7
0.7
NM
11.9
0.8
NM
Operating profit
$
829.0
$
716.9
15.6
%
$
1,609.1
$
1,355.8
18.7
%
Quarter EndedSix-Month Period EndedNov. 25,Nov. 27,Basis PtNov. 25,Nov. 27,Basis Pt2012
2011
Change
2012
2011
Change
Segment operating profit as a
% of net sales:
U.S. Retail
24.2%
22.5%
170
23.7%
22.9%
80
International
10.1%
11.5%
(140
)
10.7%
10.6%
10
Bakeries and Foodservice
18.7%
14.9%
380
16.6%
13.9%
270
Total segment operating profit
19.6%
18.9%
70
19.3%
18.9%
40
See accompanying notes to consolidated financial statements.
Consolidated Balance Sheets
GENERAL MILLS, INC. AND SUBSIDIARIES
(In Millions, Except Par Value)
Nov. 25,Nov. 27,May 27,
20122011
2012
(Unaudited)
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
734.9
$
509.1
$
471.2
Receivables
1,673.8
1,510.4
1,323.6
Inventories
1,770.2
1,628.7
1,478.8
Deferred income taxes
51.9
20.2
59.7
Prepaid expenses and other current assets
334.7
353.2
358.1
Total current assets
4,565.5
4,021.6
3,691.4
Land, buildings, and equipment
3,814.0
3,507.4
3,652.7
Goodwill
8,604.1
8,115.9
8,182.5
Other intangible assets
5,026.0
4,795.5
4,704.9
Other assets
943.3
1,026.4
865.3
Total assets
$
22,952.9
$
21,466.8
$
21,096.8
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
1,244.9
$
1,096.5
$
1,148.9
Current portion of long-term debt
820.8
1,732.4
741.2
Notes payable
1,939.9
849.0
526.5
Other current liabilities
1,730.8
1,464.1
1,426.6
Total current liabilities
5,736.4
5,142.0
3,843.2
Long-term debt
5,571.9
5,247.6
6,161.9
Deferred income taxes
1,148.7
1,374.1
1,171.4
Other liabilities
2,178.3
1,818.4
2,189.8
Total liabilities
14,635.3
13,582.1
13,366.3
Redeemable interest
877.6
831.6
847.8
Stockholders' equity:
Common stock, 754.6 shares issued, $0.10 par value
75.5
75.5
75.5
Additional paid-in capital
1,261.8
1,318.8
1,308.4
Retained earnings
10,614.5
9,642.2
9,958.5
Common stock in treasury, at cost,shares of 108.7, 109.7 and
106.1
(3,364.8
)
(3,254.6
)
(3,177.0
)
Accumulated other comprehensive loss
(1,603.3
)
(1,204.6
)
(1,743.7
)
Total stockholders' equity
6,983.7
6,577.3
6,421.7
Noncontrolling interests
456.3
475.8
461.0
Total equity
7,440.0
7,053.1
6,882.7
Total liabilities and equity
$
22,952.9
$
21,466.8
$
21,096.8
See accompanying notes to consolidated financial statements.
Consolidated Statements of Cash Flows
GENERAL MILLS, INC. AND SUBSIDIARIES
(Unaudited) (In Millions)
Six-Month Period EndedNov. 25,
Nov. 27,20122011
Cash Flows - Operating Activities
Net earnings, including earnings attributable to redeemableand
noncontrolling interests
$1,103.1
$
853.5
Adjustments to reconcile net earnings to net cash
provided by operating activities:
Depreciation and amortization
286.1
263.3
After-tax earnings from joint ventures
(56.0)
(57.2
)
Distributions of earnings from joint ventures
42.8
36.4
Stock-based compensation
61.3
66.2
Deferred income taxes
(25.2)
39.7
Tax benefit on exercised options
(58.5)
(31.1
)
Pension and other postretirement benefit plan contributions
(11.6)
(8.5
)
Pension and other postretirement benefit plan costs
65.2
38.9
Restructuring, impairment, and other exit costs
(32.6)
(1.8
)
Changes in current assets and liabilities,excluding the
effects of acquisitions
63.6
(26.6
)
Other, net
(121.1)
(16.3
)
Net cash provided by operating activities
1,317.1
1,156.5
Cash Flows - Investing Activities
Purchases of land, buildings, and equipment
(264.1)
(264.8
)
Acquisitions, net of cash acquired
(851.8)
(900.1
)
Investments in affiliates, net
(3.7)
(22.1
)
Proceeds from disposal of land, buildings, and equipment
3.5
1.3
Exchangeable note
16.2
(131.6
)
Other, net
(3.3)
6.6
Net cash used by investing activities
(1,103.2)
(1,310.7
)
Cash Flows - Financing Activities
Change in notes payable
1,292.4
548.8
Payment of long-term debt
(521.6)
(9.1
)
Proceeds from common stock issued on exercised options
152.7
99.2
Tax benefit on exercised options
58.5
31.1
Purchases of common stock for treasury
(479.2)
(210.8
)
Dividends paid
(434.5)
(399.5
)
Distributions to noncontrolling and redeemable interest holders
(34.6)
(3.3
)
Other, net
-
(0.4
)
Net cash provided by financing activities
33.7
56.0
Effect of exchange rate changes on cash and cash equivalents
16.1
(12.3
)
Increase (decrease) in cash and cash equivalents
263.7
(110.5
)
Cash and cash equivalents - beginning of year
471.2
619.6
Cash and cash equivalents - end of period
$734.9
$
509.1
Cash Flow from Changes in Current Assets and Liabilities,
excluding the effects of acquisitions:
Receivables
$(252.6)
$
(205.6
)
Inventories
(187.2)
(1.3
)
Prepaid expenses and other current assets
49.5
146.0
Accounts payable
123.6
11.1
Other current liabilities
330.3
23.2
Changes in current assets and liabilities
$63.6
$
(26.6
)
See accompanying notes to consolidated financial statements.
GENERAL MILLS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)
The accompanying Consolidated Financial Statements of General Mills,
Inc. (we, us, our, General Mills, or the Company) have been prepared
in accordance with accounting principles generally accepted in the
United States for annual and interim financial information. In the
opinion of management, all adjustments considered necessary for a
fair presentation have been included and are of a normal recurring
nature.
(2)
At the beginning of fiscal 2013, we realigned certain divisions
within our U.S. Retail operating segment and certain geographic
regions within our International operating segment. These
realignments had no effect on previously reported consolidated net
sales, operating segments' net sales, operating profit, segment
operating profit, net earnings attributable to General Mills or
earnings per share.
(3)
On August 1, 2012, we acquired Yoki Alimentos S.A. (Yoki), a
privately held food company headquartered in Sao Bernardo do Campo,
Brazil, for an aggregate purchase price of $940 million, comprised
of $820 million of cash, net of $31 million of cash acquired, and
$120 million of non-cash consideration for debt assumed. Yoki
operates in several food categories, including snacks, convenient
meals, basic foods, and seasonings. We consolidated Yoki into our
Consolidated Balance Sheets and recorded goodwill of $358 million.
Indefinite lived intangible assets acquired include brands of $253
million. Finite lived intangible assets acquired primarily include
customer relationships of $18 million. As of the date of the
acquisition, the pro forma effects of this acquisition were not
material.
(4)
During the second quarter of fiscal 2013, we recorded a $3 million
restructuring charge related to a productivity and cost savings plan
approved in the fourth quarter of fiscal 2012. The plan was designed
to improve organizational effectiveness and focus on key growth
strategies, and included organizational changes to strengthen
business alignment and actions to accelerate administrative
efficiencies across all of our operating segments and support
functions. During the second quarter of fiscal 2013, we recorded
restructuring charges of $2 million related to our International
segment and less than $1 million related to our Bakeries and
Foodservice segment. For the six-month period ended November 25,
2012, we recorded $12 million related to these actions. These
restructuring actions are expected to be completed by the end of
fiscal 2014.
(5)
For the second quarter of fiscal 2013, unallocated corporate
expense totaled $127 million compared to $155 million in the same
period last year. We recorded a $48 million net increase in
expense related to the mark-to-market valuations of certain
commodity positions and grain inventories in the second quarter of
fiscal 2013, compared to a $94 million net increase in expense in
the second quarter of fiscal 2012. Additionally, pension expense
increased $10 million in the second quarter of fiscal 2013
compared to the same period last year.
For the six-month period ended November 25, 2012, unallocated
corporate expense totaled $106 million compared to $243 million in
the same period last year. We recorded a $34 million net decrease
in expense related to the mark-to-market valuations of certain
commodity positions and grain inventories in the six-month period
ended November 25, 2012, compared to a $132 million net increase
in expense in the six-month period ended November 27, 2011.
Additionally, pension expense increased $20 million in the
six-month period ended November 25, 2012, compared to the same
period in fiscal 2012.
(6)
Basic and diluted earnings per share (EPS) were calculated as
follows:
Quarter Ended
Six-Month Period EndedNov. 25,
Nov. 27,Nov. 25,
Nov. 27,In Millions, Except per Share Data
2012
2011
2012
2011
Net earnings attributable to General Mills
$
541.6
$
444.8
$
1,090.5
$
850.4
Average number of common shares - basic EPS
648.1
646.3
649.2
647.1
Incremental share effect from: (a)
Stock options
11.9
14.8
12.2
14.6
Restricted stock, restricted stock units, and other
4.5
4.7
4.6
4.6
Average number of common shares - diluted EPS
664.5
665.8
666.0
666.3
Earnings per share - basic
$
0.84
$
0.69
$
1.68
$
1.31
Earnings per share - diluted
$
0.82
$
0.67
$
1.64
$
1.28
(a) Incremental shares from stock options and restricted stock
units are computed by the treasury stock method.
(7)
The effective tax rate for the six-month period ended November 25,
2012 was 27.8 percent compared to 32.7 percent for the six-month
period ended November 27, 2011. The 4.9 percentage point decrease
was primarily related to the restructuring of a subsidiary during
the first quarter of fiscal 2013 which resulted in a $67 million
decrease to deferred income tax liabilities related to the tax basis
of the investment in the subsidiary and certain distributed assets,
with a corresponding discrete non-cash reduction to income taxes in
the first quarter of fiscal 2013.
(8)
We have included five measures in this release that are not defined
by generally accepted accounting principles (GAAP): (1) diluted
earnings per share excluding mark-to-market valuation of certain
commodity positions and grain inventories (“mark-to-market
effects”), restructuring costs reflecting employee severance expense
(“restructuring costs”), integration costs resulting from the
acquisitions of Yoki in fiscal 2013 and Yoplait S.A.S. and Yoplait
Marques S.A.S. in fiscal 2012 (“acquisition integration costs”), and
a discrete tax item related to a subsidiary (“tax item”)
(collectively, these four items are referred to as “certain items
affecting comparability” in this footnote), (2) earnings comparisons
as a percent of net sales excluding certain items affecting
comparability, (3) total segment operating profit, (4) net sales
growth rates for our International segment in total and by region
excluding the impact of changes in foreign currency exchange, and
(5) effective income tax rates excluding certain items affecting
comparability. We believe that these measures provide useful
supplemental information to assess our operating performance. These
measures are reconciled below to the measures as reported in
accordance with GAAP, and should be viewed in addition to, and not
in lieu of, our diluted earnings per share and operating performance
measures as calculated in accordance with GAAP.
Diluted EPS excluding certain items affecting comparability follows:
Six-MonthQuarter EndedPeriod EndedNov. 25,
Nov. 27,Nov. 25,
Nov. 27,Per Share Data
2012
2011
2012
2011
Diluted earnings per share, as reported
$
0.82
$
0.67
$
1.64
$
1.28
Mark-to-market effects (a)
0.04
0.09
(0.03
)
0.13
Restructuring costs (b)
-
-
0.01
-
Tax item (c)
-
-
(0.10
)
-
Diluted earnings per share, excludingcertain items affectingcomparability
(d)
$
0.86
$
0.76
$
1.52
$
1.41
(a)
See Note 5.
(b)
See Note 4.
(c)
See Note 7.
(d)
Items affecting comparability includes integration costs resulting
from the acquisitions of Yoki in fiscal 2013 and Yoplait S.A.S. and
Yoplait Marques S.A.S. in fiscal 2012. The impact on diluted
earnings per share, excluding certain items affecting comparability
was less than $.01 for both the quarterly and six-month periods
ended November 25, 2012, and November 27, 2011.
Earnings comparisons as a percent of net sales excluding certain items
affecting comparability follows:
Quarter EndedIn Millions
Nov. 25, 2012
Nov. 27, 2011
Percent of
Percent ofComparisons as a % of Net Sales
Value
Net Sales
Value
Net Sales
Gross margin as reported (a)
$
1,742.3
35.7
%
$
1,594.7
34.5
%
Mark-to-market effects (b)
47.9
1.0
%
94.4
2.0
%
Adjusted gross margin
$
1,790.2
36.7
%
$
1,689.1
36.5
%
Operating profit as reported
$
829.0
17.0
%
$
716.9
15.5
%
Mark-to-market effects (b)
47.9
1.0
%
94.4
2.0
%
Restructuring costs (c)
2.7
-
%
-
-
%
Acquisition integration costs (d)
4.8
0.1
%
3.9
0.1
%
Adjusted operating profit
$
884.4
18.1
%
$
815.2
17.6
%
Net earnings attributable to General Mills as reported
$
541.6
11.1
%
$
444.8
9.6
%
Mark-to-market effects, net of tax (b)
30.2
0.6
%
59.5
1.3
%
Restructuring costs, net of tax (c)
2.2
-
%
-
-
%
Acquisition integration costs, net of tax (d)
3.4
0.1
%
3.0
0.1
%
Adjusted net earnings attributable to General Mills
$
577.4
11.8
%
$
507.3
11.0
%
Six-Month Period EndedIn Millions
Nov. 25, 2012
Nov. 27, 2011
Percent ofPercent ofComparisons as a % of Net Sales
Value
Net Sales
Value
Net Sales
Gross margin as reported (a)
$
3,370.6
37.7
%
$
3,041.2
35.9
%
Mark-to-market effects (b)
(33.7
)
(0.4
)
%
132.1
1.6
%
Adjusted gross margin
$
3,336.9
37.3
%
$
3,173.3
37.5
%
Operating profit as reported
$
1,609.1
18.0
%
$
1,355.8
16.0
%
Mark-to-market effects (b)
(33.7
)
(0.4
)
%
132.1
1.6
%
Restructuring costs (c)
11.7
0.1
%
-
-
%
Acquisition integration costs (d)
5.3
0.1
%
4.0
-
%
Adjusted operating profit
$
1,592.4
17.8
%
$
1,491.9
17.6
%
Net earnings attributable to General Mills as reported
$
1,090.5
12.2
%
$
850.4
10.0
%
Mark-to-market effects, net of tax (b)
(21.2
)
(0.2
)
%
83.2
1.0
%
Restructuring costs, net of tax (c)
9.7
0.1
%
-
-
%
Acquisition integration costs, net of tax (d)
3.9
-
%
3.1
-
%
Tax item (e)
(66.7
)
(0.7
)
%
-
-
%
Adjusted net earnings attributable to General Mills
$
1,016.2
11.4
%
$
936.7
11.0
%
(a)
Net sales less cost of sales.
(b)
See Note 5.
(c)
See Note 4.
(d)
Integration costs resulting from the acquisitions of Yoki, Yoplait
S.A.S., and Yoplait Marques S.A.S.
(e)
See Note 7.
A reconciliation of total segment operating profit to the relevant GAAP
measure, operating profit, is included in the Statements of Operating
Segment Results.
The reconciliation of International segment and region net sales growth
rates as reported to growth rates excluding the impact of foreign
currency exchange below demonstrates the effect of foreign currency
exchange rate fluctuations from year to year. To present this
information, current period results for entities reporting in currencies
other than United States dollars are converted into United States
dollars at the average exchange rates in effect during the corresponding
period of the prior fiscal year, rather than the actual average exchange
rates in effect during the current fiscal year. Therefore, the foreign
currency impact is equal to current year results in local currencies
multiplied by the change in the average foreign currency exchange rate
between the current fiscal period and the corresponding period of the
prior fiscal year.
Quarter Ended Nov. 25, 2012Percentage Change in
Impact of Foreign
Percentage Change inNet SalesCurrencyNet Sales on Constant
as Reported (a)
Exchange
Currency Basis
Europe
Flat
(3
) pts
3
%
Canada
19
%
3
16
Asia/Pacific
8
-
8
Latin America
143
(25
)
168
Total International
19
%
(3
) pts
22
%
Six-Month Period Ended Nov. 25, 2012Percentage Change inImpact of ForeignPercentage Change inNet SalesCurrencyNet Sales on Constant
as Reported (a)
Exchange
Currency Basis
Europe
15
%
(8
) pts
23
%
Canada
21
-
21
Asia/Pacific
12
(1
)
13
Latin America
83
(16
)
99
Total International
22
%
(6
) pts
28
%
(a)
See Note 2.
A reconciliation of the effective income tax rate as reported to the
effective income tax rate excluding certain items affecting
comparability follows:
Quarter EndedSix-Month Period EndedNov. 25, 2012
Nov. 27, 2011Nov. 25, 2012
Nov. 27, 2011Pretax
IncomePretax
IncomePretax
IncomePretax
IncomeIn Millions
Earnings (a)
Taxes
Earnings (a)
Taxes
Earnings (a)
Taxes
Earnings (a)
Taxes
As reported
$
753.5
$
245.4
$
629.7
$
209.4
$
1,450.6
$
403.5
$
1,183.2
$
386.9
Mark-to-market effects (b)
47.9
17.7
94.4
34.9
(33.7
)
(12.5
)
132.1
48.9
Restructuring costs (c)
2.7
0.5
-
-
11.7
2.0
-
-
Acquisition integration costs (d)
4.8
1.4
3.9
0.9
5.3
1.4
4.0
0.9
Tax item (e)
-
-
-
-
-
66.7
-
-
As adjusted
$
808.9
$
265.0
$
728.0
$
245.2
$
1,433.9
$
461.1
$
1,319.3
$
436.7
Effective tax rate:
As reported
32.6
%
33.3
%
27.8
%
32.7
%
As adjusted
32.8
%
33.7
%
32.2
%
33.1
%
(a)
Earnings before income taxes and after-tax earnings from joint
ventures.
(b)
See Note 5.
(c)
See Note 4.
(d)
Integration costs resulting from the acquisitions of Yoki, Yoplait
S.A.S., and Yoplait Marques S.A.S.
(e)
See Note 7.
(9)
Our consolidated results for fiscal 2013 include operating activity
from the acquisitions of Yoki in Brazil (second quarter of fiscal
2013), Yoplait Ireland (first quarter of fiscal 2013), Food Should
Taste Good in the United States (fourth quarter of fiscal 2012),
Parampara Foods in India (first quarter of fiscal 2013), and the
assumption of the Canadian Yoplait franchise license (second quarter
of fiscal 2013). Also included in the first quarter of fiscal 2013
are two additional months of results from the acquisition of Yoplait
S.A.S. (first quarter of fiscal 2012). Collectively, these items are
referred to as “new businesses” in comparing our fiscal 2013 results
to fiscal 2012 within this release.
General Mills, Inc.Analysts:Kris Wenker, 763-764-2607orMedia:Kirstie
Foster, 763-764-6364
