The Globe and Mail

Go to the Globe and Mail homepage

Jump to main navigationJump to main content

Globe Investor

News Sources

Take control of your investments with the latest investing news and analysis

Press release from PR Newswire

McGraw-Hill Reports 4th Quarter And Full-year 2012 Results

Tuesday, February 12, 2013

McGraw-Hill Reports 4th Quarter And Full-year 2012 Results07:10 EST Tuesday, February 12, 2013McGraw-Hill Education Reclassified to Discontinued Operations in Anticipation of the Sale Closing in the 1st Quarter McGraw Hill Financial Revenue Increased 22% in the 4th Quarter and 13% for the Full Year Diluted EPS from Continuing Operations Increased 80% to $0.67 in the 4th Quarter and 19% to $2.37 for the Full Year Adjusted Diluted EPS from Continuing Operations Increased 56% to $0.72 in the 4th Quarter and 32% to $2.75 for the Full Year, Creating a Baseline for Future Comparisons Introduces 2013 Adjusted Diluted EPS Guidance for McGraw Hill Financial of $3.10 to $3.20, an Increase of Approximately 15% Versus Comparable 2012 EPS of $2.75NEW YORK, Feb. 12, 2013 /PRNewswire-FirstCall/ -- The McGraw-Hill Companies (NYSE: MHP) today reported fourth quarter and full-year 2012 results.  Because of the pending sale of McGraw-Hill Education, this business has been reclassified as a discontinued operation and its results are excluded from continuing operations.  In addition, in anticipation of the formation of McGraw Hill Financial and the first full year of operation of the S&P Dow Jones Indices joint venture, the Company is reporting S&P Capital IQ and S&P Dow Jones Indices as distinct business segments beginning this quarter.McGraw Hill Financial: The Company reported fourth quarter 2012 revenue of $1,226 million, an increase of 22% compared to the same period last year.  Net income and diluted earnings per share from continuing operations were $190 million and $0.67, respectively.  For the full year, revenue increased 13% to $4,450 million and net income and diluted earnings per share from continuing operations were $676 million and $2.37, respectively. Excluding the impact of one-time costs related to the Growth and Value Plan, and a gain from modifications to the vacation policy, adjusted net income from continuing operations increased 52% to $205 million, and adjusted diluted earnings per share from continuing operations increased 56% to $0.72.  For the full year, adjusted net income from continuing operations increased 24% to $783 million and adjusted diluted earnings per share from continuing operations increased 32% to $2.75."As we approach the successful completion of the Growth and Value Plan, I could not be more pleased with the execution of the Plan and the value it has unlocked for shareholders," said Harold McGraw III, chairman, president, and chief executive officer of The McGraw-Hill Companies.  He continued, "The sale of McGraw-Hill Education is anticipated in the first quarter.  Now we reflect on the tremendous opportunity both McGraw Hill Financial and McGraw-Hill Education have before them.  In 2012, McGraw Hill Financial delivered 13% revenue growth and 32% diluted adjusted EPS from continuing operations growth.  This performance demonstrates the growth potential of McGraw Hill Financial, with its market-leading positions providing essential intelligence to its customers."The Outlook:  The Company reported full-year 2012 revenue of $4,450 million and adjusted diluted EPS from continuing operations of $2.75.  "This creates a baseline at McGraw Hill Financial for future comparisons," said Mr. McGraw.  He added, "We are introducing 2013 revenue guidance of high single-digit growth and adjusted diluted EPS guidance of $3.10 to $3.20, approximately a 15% increase.  This new company has the capability to deliver more pronounced growth for our shareholders and employees."The Growth and Value Plan has delivered:Separation: The sale of McGraw-Hill Education to Apollo Global Management was the cornerstone of the Growth and Value Plan. Its sale will be the culmination of this  transformative initiative. Growth Investments: Focusing on innovative products and technologies, the Company executed several investments in 2012.  The most visible has been the formation of the S&P Dow Jones Indices joint venture which combines some of the most widely followed and trusted brands in the index space.  In addition, the Company completed acquisitions of QuantHouse, R2 Financial Technologies, Credit Market Analysis Limited, Coalition Development Ltd., and Kingsman SA. Cost Reductions: The Company approached $175 million in run-rate cost reductions exceeding its commitment of at least $100 million by the end of 2012.  The principal elements of the cost reduction programs included select headcount reductions; the migration of numerous accounting work streams, human resource processes, and selected information technology support services to world-class partners that specialize in these operations; and redesigning the employee benefits plans, including a freeze of the U.S. pension plans.  Approximately two-thirds of the savings benefited McGraw-Hill Education. The  McGraw Hill Financial savings were partially offset by the impact of certain stranded costs driven by separation. Return of Capital: During 2011 and 2012, the Company returned $3.1 billion to shareholders.  Aggregate share repurchases totaled approximately $1.8 billion.  In addition, the Company distributed approximately $600 million in regular dividends and approximately $700 million through a special dividend of $2.50 per share paid in December 2012.Standard & Poor's Ratings Services:  Driven by the continued low interest rate environment and elevated levels of refinancing activity, fourth quarter 2012 revenue increased 34% to $584 million and operating profit increased 67% to $246 million.  Adjusted operating profit increased 63% to $254 million in the fourth quarter compared to a relatively weak fourth quarter in 2011.  The adjusted operating profit margin increased to 43.6% in the quarter.2012 revenue increased 15% to $2,034 million.  Operating profit increased 18% to $849 million.  Adjusted operating profit increased 19% to $865 million compared to 2011.  For 2012, the adjusted operating profit margin increased 130 basis points to 42.5%.Transaction revenue increased 97% to $292 million during the quarter, compared to what was a relatively weak period last year, and was driven by a doubling of U.S. corporate issuance and a 74% increase in European corporate issuance.  Worldwide structured issuance decreased 4%.  U.S. structured finance issuance increased 104% off a small base and was driven by strength in commercial mortgage-backed securities, asset-backed securities, and collateralized loan obligations.  The growth was offset by a 45% decline in European structured finance issuance due to a decrease in residential mortgage-backed securities and covered bond activity.Non-transaction revenue increased 2% in the fourth quarter and represented 50% of Standard & Poor's Ratings' total revenue compared to 66% for the same period last year. Domestic revenue increased 46% in the fourth quarter, outpacing a 23% increase in international revenue.  Foreign exchange rates negatively impacted international revenue by $4 million.  International revenue represented 46% of Standard & Poor's Ratings' total fourth quarter revenue.S&P Capital IQ:  Revenue increased 8% to $290 million in the fourth quarter of 2012.  Organic growth accounted for 5% and new revenue from the acquisitions of QuantHouse, R2 Financial Technologies, and Credit Market Analysis Limited accounted for the balance.  Quarterly operating profit decreased 10% to $48 million.  Adjusted operating profit decreased 1% to $53 million. Full-year 2012 revenue increased 9% to $1,124 million.  Organic growth accounted for 7% and new revenue from the acquisitions of QuantHouse, R2 Financial Technologies, and Credit Market Analysis Limited accounted for the balance.  Operating profit decreased 3% to $208 million.  Adjusted operating profit increased 6% to $228 million. The business enjoyed high single-digit adjusted operating profit in the first half of the year.  In the second half of the year, profits declined modestly as the acquisitions were supplemented with additional investments to further develop the newly acquired technologies into innovative products and services.Two key offerings, S&P Capital IQ (within Desktop Solutions) and Global Data Solutions (within Enterprise Solutions), both delivered solid growth despite continued layoffs within the financial industry.  TheMarkets.com is being successfully integrated into S&P Capital IQ's platform and users are migrating to S&P Capital IQ service.  Collectively, the number of S&P Capital IQ users increased 7% over the past year to more than 71,000.S&P Dow Jones Indices:  Revenue increased 38% to $110 million in the fourth quarter of 2012.  Excluding the revenue associated with the Dow Jones Indexes, revenue increased 5% to $84 million.  Quarterly operating profit increased 48% to $64 million. Adjusted operating profit attributable to the Company increased 16% to $50 million. 2012 revenue increased 20% to $388 million. Excluding the revenue associated with the Dow Jones Indexes, full-year revenue increased 3% to $332 million.  Operating profit increased 12% to $212 million.  Adjusted operating profit attributable to the Company increased 5% to $198 million. Because the S&P Dow Jones Indices joint venture is a majority-owned entity, 100% of its revenue and expenses are consolidated into the Company's financial statements.  In accordance with U.S. GAAP, 27% of the net income that is not owned by the Company is removed from the Company's income statement in the "net income attributable to noncontrolling interests" line.Assets under management in exchange-traded funds based on S&P's indices increased 28% to $402 billion at the end of the fourth quarter.  Including the Dow Jones Indexes, assets under management increased 27% to $466 billion.  This was driven by record industry inflow of $191 billion into ETFs in the quarter.The revenue benefit of increased assets under management was partially offset by a 12% decline in the average daily volume of exchange-traded derivative contracts based on S&P's indices, as well as a 27% decline in over-the-counter derivative revenue due to concerns among European banks with credit risk and the general economic slowdown.Commodities & Commercial Markets:  Revenue increased 9% to $260 million and operating profit increased 31% to $54 million in the fourth quarter of 2012.  Adjusted operating profit increased by 27% to $59 million in the fourth quarter, compared to the same period last year. For 2012, revenue increased 9% to $973 million.  Operating profit increased 38% to $248 million.  Adjusted operating profit increased by 40% to $260 million.Platts topped off an already strong year with 15% revenue growth at Commodities to $129 million for the fourth quarter.  Petroleum product subscriptions, licensing of its price assessments to derivative exchanges, and metals products and services all contributed to their double-digit growth.Commercial Markets' revenue increased 4% for the quarter as a record year at J.D. Power and Associates was offset by a modest decline at Construction.DOJ Lawsuit: The Company believes the Department of Justice civil lawsuit filed last week is entirely without factual or legal merit and that the Company has very strong defenses against this and all pending litigation. S&P has a record of successfully defending these types of cases, with 41 cases dismissed outright or voluntarily withdrawn.The DOJ lawsuit disregards the central fact that S&P's CDO ratings were made in good faith through its committee-based system and were fully consistent with the views of many other institutions at the time, including U.S. Government officials who in 2007 publicly stated that problems in the subprime market appeared to be contained.The cherry-picked emails, selectively chosen from 20 million emails and documents, do not disprove this central fact. They display a culture of vigorous debate but not of wrongdoing. Claims that S&P deliberately kept ratings high when it knew they should be lower are simply not true as an objective assessment of all of the evidence will prove.The DOJ also cites the fact that S&P personnel discussed proposed rating criteria with market participants although, under certain recent regulations, S&P is required to do just that. The fact is, before 2007, and increasingly during 2007, S&P downgraded a record number of U.S. residential mortgage-backed securities (RMBS) and repeatedly warned of deteriorating conditions in the housing market and potential downgrades to come. (See list of published documents from this time on website listed below.) Between February and July of 2007 alone, S&P took 637 negative actions on ratings on 2006 vintage subprime RMBS. S&P downgraded more underlying U.S. RMBS than any other rating agency and did so sooner ? a year and a half before the Lehman bankruptcy. These negative rating actions had a direct and automatic impact on S&P's CDO ratings.  If the RMBS that was put on CreditWatch, or downgraded, was in a CDO, or was being considered for a new CDO, S&P's CDO rating took that negative status into account and required additional protection for the CDO.Unfortunately, these actions turned out to be insufficient in anticipating the severity of the housing crisis that ultimately came to pass.  However, the Company does not believe the Department of Justice can prove that this failure ? common to nearly everyone at the time ? was the product of intentional misconduct by anyone at S&P.Additional information is available at www.standardandpoors.com/responseUnallocated Expense:  Unallocated expense includes corporate functions and centrally managed costs.  Adjusted unallocated expense increased 7% to $62 million in the fourth quarter, largely driven by increased incentives.Non-GAAP Adjustments to Continuing Operations:  During the fourth quarter, there were $77 million of one-time charges related to the Growth and Value Plan, which includes restructuring charges.  Approximately $44 million was related to professional fees and approximately $29 million was related to restructuring actions.  Also during the quarter, the vacation policy was changed resulting in a $52 million gain.  These items are excluded from the adjusted results.Return of Capital:  During 2012, share repurchases totaled approximately $300 million, regular quarterly dividends totaled approximately $300 million, and the Company paid approximately $700 million for a special dividend of $2.50 per share in December.In 2013, the Company anticipates continuing its share repurchase program, subject to market conditions, once the funds from the sale of McGraw-Hill Education are received.  As a reminder, the Company currently has 16.9 million shares remaining under the existing authorization from the Board of Directors. The 2013 EPS guidance includes a positive impact from this anticipated share repurchase activity.Balance Sheet and Cash Flow:  Cash and short-term investments at the end of the fourth quarter were $761 million, down from $864 million at the end of 2011.  During the fourth quarter the Company paid down approximately $400 million of 5.375% Senior Notes and paid the special dividend.  To help fund these transactions, the Company utilized its commercial paper program and had $457 million outstanding at year end.  2012 free cash flow from continuing operations (see exhibits 3 and 11) was $626 million, a decrease of $183 million from the same period in 2011.  This was due primarily to the one-time costs associated with the Growth and Value Plan and a $150 million fourth quarter pension contribution.The McGraw-Hill Companies:Discontinued Operations:  With the pending sale of the McGraw-Hill Education business, the results were classified as a discontinued operation.  Net loss from discontinued operations in the fourth quarter and full year were $(406) million and $(239) million, respectively.  These losses include intangible asset impairments of $497 million that consisted of goodwill, prepublication investment, and inventory assets at McGraw-Hill Education's School Education Group.  Adjusted net income from discontinued operations for the fourth quarter and full year were $9 million and $196 million, respectively.  On a consolidated basis, which includes McGraw Hill Financial and McGraw-Hill Education, adjusted diluted earnings per share for the fourth quarter and the full year were $0.75 and $3.44, respectively.  This exceeded the Company's most recent 2012 guidance of $3.35 to $3.40 per share.Comparison of Adjusted Information to U.S. GAAP Information:  Adjusted diluted earnings per share, adjusted diluted earnings per share from continuing operations, adjusted net income, adjusted operating profit, adjusted unallocated expense and free cash flow are non-GAAP financial measures contained in this earnings release that are derived from the Company's continuing operations. This information is provided in order to allow investors to make meaningful comparisons of the Company's operating performance between periods and to view the Company's business from the same perspective as Company management.  These non-GAAP measures may be different than similar measures used by other companies.  Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with U.S. GAAP are attached as Exhibits 5, 11, 12, and 13.Conference Call/Webcast Details:  The Company's senior management will review the fourth quarter and year-end earnings results on a conference call scheduled for this morning, February 12, at 8:30 a.m. Eastern Time.  This call is open to all interested parties.  Discussions may include forward-looking information.  Additional information presented on the conference call may be made available on the Company's Investor Relations Website at http://www.mcgraw-hill.com/investor_relations.The Webcast will be available live and in replay at http://investor.mcgraw-hill.com/phoenix.zhtml?c=96562&p=irol-EventDetails&EventId=4892269.  (Please copy and paste URL into Web browser.)Telephone access is available.  Domestic participants may call (888) 391-6568; international participants may call +1 (415) 228-4733 (long distance charges will apply).  The passcode is "3044525" and the conference leader is Harold McGraw III.  A recorded telephone replay will be available approximately two hours after the meeting concludes and will remain available until March 12, 2013.  Domestic participants may call (888) 383-2997; international participants may call +1 (203) 369-0378 (long distance charges will apply).  No passcode is required.The forward-looking statements in this news release involve risks and uncertainties and are subject to change based on various important factors, including worldwide economic, financial, liquidity, political and regulatory conditions; the health of debt (including U.S. residential mortgage-backed securities and collateralized debt obligations) and equity markets, including possible future interest rate changes; the health of the economy; the successful marketing of competitive products; and the effect of competitive products and pricing.In addition, there are certain risks and uncertainties relating to our previously announced Growth and Value Plan which contemplates a separation of our education business, including, but not limited to, the impact and possible disruption to our operations, the timing and certainty of completing the transaction, unanticipated developments that may delay or negatively impact the transaction, and the ability of each business to operate as an independent entity upon completion of the transaction.About The McGraw-Hill Companies:The McGraw-Hill Companies (NYSE: MHP), a financial intelligence and education company, signed an agreement to sell its McGraw-Hill Education business to investment funds affiliated with Apollo Global Management, LLC in November 2012. Following the sale closing, expected in early 2013, the Company will be renamed McGraw Hill Financial (subject to shareholder approval) and will be a powerhouse in benchmarks, content and analytics for the global capital and commodity markets. The Company's leading brands will include: Standard & Poor's, S&P Capital IQ, S&P Dow Jones Indices, Platts, CRISIL Ltd., J.D. Power and Associates, McGraw-Hill Construction and Aviation Week. The Company will have approximately 17,000 employees in more than 30 countries. Additional information is available at www.mcgraw-hill.com Investor Relations:  http://www.mcgraw-hill.com/investor_relations  Get news direct from McGraw-Hill via RSS: http://investor.mcgraw-hill.com/phoenix.zhtml?c=96562&p=newsRSS Release issued:  February 12, 2013* * *Contacts for The McGraw-Hill Companies:Investor Relations:Chip MerrittVice President, Investor Relations(212) 512-4321 (office)chip_merritt@mcgraw-hill.com News Media:Jason FeuchtwangerDirector, Corporate Media Relations(212) 512-3151 (office)jason_feuchtwanger@mcgraw-hill.com  Exhibit 1The McGraw-Hill CompaniesCondensed Consolidated Statements of IncomePeriods ended December 31, 2012 and 2011(dollars in millions, except per share data)(unaudited)Three MonthsTwelve Months20122011% Change20122011% ChangeRevenue$1,226$1,00422%$4,450$3,95413%Expenses93180416%3,2912,89014%Other income52?N/M5213N/MOperating profit34720074%1,2111,07712%Interest expense, net1819(3)%81774%Income before taxes on income32918182%1,1301,00013%Provision for taxes on income1186874%4043748%Income from continuing operations21111386%72662616%(Loss) income from discontinued operations(404)108N/M(234)308N/MNet (loss) income(193)221N/M492934(47)%Less: net income attributable to noncontrolling interests - continuing(21)(5)N/M(50)(19)N/MLess: net income attributable to noncontrolling interests - discontinued(2)(2)55%(5)(4)6%Net (loss) income attributable to The McGraw-Hill Companies, Inc.$(216)$214N/M$437$911(52)%Amounts attributable to The McGraw-Hill Companies, Inc. common shareholders:Income from continuing operations$190$10876%$676$60711%(Loss) income from discontinued operations(406)106N/M(239)304N/MNet (loss) income$(216)$214N/M$437$911(52)%Earnings per share attributable to The McGraw-Hill Companies, Inc. common shareholders:Basic: Income from continuing operations$0.68$0.3881%$2.43$2.0319%(Loss) income from discontinued operations(1.46)0.37N/M(0.86)1.02N/MNet (loss) income$(0.78)$0.75N/M$1.57$3.05(49)%Diluted: Income from continuing operations$0.67$0.3780%$2.37$2.0019%(Loss) income from discontinued operations(1.43)0.36N/M(0.84)1.00N/MNet (loss) income$(0.76)$0.73N/M$1.53$3.00(49)%Dividend per common share$0.255$0.252%$1.02$1.002%Special dividend per common share$2.50$?N/M$2.50$?N/MAverage number of common shares outstanding:Basic277.9286.2278.6298.1Diluted284.7292.4284.6303.6N/M - not meaningfulNote - % change in the tables throughout the exhibits are calculated off of the actual number, not the rounded number presented. Exhibit 2The McGraw-Hill CompaniesCondensed Consolidated Balance SheetsDecember 31, 2012 and 2011 (dollars in millions)(unaudited)20122011Assets:Cash and short-term investments$761$864Other current assets1,198940Assets held for sale (a)1,9402,508Total current assets3,8994,312Property and equipment, net368373Goodwill and other intangible assets, net (b)2,5191,531Other non-current assets266404Total assets$7,052$6,620Liabilities and Equity:Short-term debt457400Unearned revenue1,2291,187Liabilities held for sale (a)664719Other current liabilities1,3171,063Long-term debt799798Pension, other postretirement benefits and other non-current liabilities936869Total liabilities5,4025,036Redeemable noncontrolling interest (b)810?Total equity8401,584Total liabilities and equity$7,052$6,620(a)   Includes McGraw-Hill Education as of December 31, 2012 and 2011.(b)   Includes the impact of the S&P Dow Jones Indices LLC joint venture. Exhibit 3The McGraw-Hill CompaniesCondensed Consolidated Statements of Cash FlowsYears ended December 31, 2012 and 2011(dollars in millions)(unaudited)20122011Operating Activities:Net income from continuing operations$726$626Adjustments to reconcile income from continuing operations to cash provided by operating activities from continuing operations:Depreciation (including amortization of technology projects)9393Amortization of intangibles4833Stock-based compensation9377Other10173Net changes in operating assets and liabilities(314)22Cash provided by operating activities from continuing operations747924Investing Activities:Capital expenditures(97)(92)Acquisitions, net of cash acquired(177)(194)Other2715Cash used for investing activities from continuing operations(247)(271)Financing Activities:Additions to short-term debt457?Payments of senior notes(400)?Dividends paid to shareholders(984)(296)Dividends and other payments paid to noncontrolling interests(24)(23)Repurchase of treasury shares (295)(1,500)Exercise of stock options and other341159Cash used for financing activities from continuing operations(905)(1,660)Effect of exchange rate changes on cash from continuing operations5(10)Cash used for continuing operations(400)(1,017)Cash provided by discontinued operations325436     Net change in cash and equivalents(75)(581)     Cash and equivalents at beginning of year8351,416     Cash and equivalents at end of year$760$835 Exhibit 4The McGraw-Hill CompaniesOperating Results by SegmentPeriods ended December 31, 2012 and 2011 (dollars in millions)(unaudited)Three MonthsTwelve MonthsRevenueRevenue20122011% Change20122011% ChangeS&P Ratings$584$43434%$2,034$1,76715%S&P Capital IQ 12902688%1,1241,0319%S&P Dow Jones Indices 11108038%38832320%Commodities & Commercial2602399%9738969%Intersegment Elimination(18)(17)(6)%(69)(63)(9)%Total revenue$1,226$1,00422%$4,450$3,95413%Segment ExpensesSegment Expenses20122011% Change20122011% ChangeS&P Ratings$338$28718%$1,185$1,04713%S&P Capital IQ 24221413%91681712%S&P Dow Jones Indices463724%17613431%Commodities & Commercial2061984%7257161%Intersegment Elimination(18)(17)(6)%(69)(63)(9)%Total segment expenses$814$71913%$2,933$2,65111%Operating ProfitOperating Profit20122011% Change20122011% ChangeS&P Ratings$246$14767%$849$72018%S&P Capital IQ 4854(10)%208214(3)%S&P Dow Jones Indices644348%21218912%Commodities & Commercial544131%24818038%Total operating segments41228544%1,5171,30316%Unallocated expense 2(65)(85)(24)%(306)(226)36%Total operating profit$347$20074%$1,211$1,07712%1    As a result of our joint venture between CME Group and Dow Jones & Company, Inc., to form a new company, S&P Dow Jones Indices, LLC and how we are managing this company, we have separated our previously reported S&P Capital IQ / S&P Indices segment into two separate reportable segments.2    Includes an increase for costs that were previously allocated to McGraw-Hill Education, such as costs for centralized departments, that could not be classified as discontinued operations due to the nature of the expense. Also includes Growth and Value Plan related costs necessary to enable separation and reduce our cost structure, which primarily includes professional fees and restructuring charges; and for 2012, unallocated expense includes $52 million related to a vacation accrual reversal in the fourth quarter.  Exhibit 5The McGraw-Hill CompaniesOperating Results by Segment - Reported vs. PerformancePeriods ended December 31, 2012 and 2011(dollars in millions) (unaudited)20122011% ChangeReportedNon-GAAP AdjustmentsPerformanceReportedNon-GAAP AdjustmentsPerformanceReportedPerformanceThree MonthsS&P Ratings$246$8a$254$147$9b$15667%63%S&P Capital IQ485a5354?54(10)%(1)%S&P Dow Jones Indices643a6743?4348%56%Commodities & Commercial546a59416b4731%27%Segment operating profit412224332851530044%45%Unallocated expense  (65)3a(62)(85)27b(58)(24)%7%Operating profit347253712004224274%54%Interest expense, net  18?1819?19(3)%(3)%Income before taxes on income329253531814222382%59%Provision for taxes on income118912668158374%52%Income from continuing operations211162271132714086%62%Income from discontinued operations(404)415c1110822b129N/M(91)%Net income(193)43123822149270N/M(12)%Less: NCI net income - continuing(21)(1)(22)(5)?(5)N/MN/MLess: NCI net income - discontinued(2)?(2)(2)?(2)55%55%Net income - continuing$190$15$205$108$27$13576%52%Net income - discontinued$(406)$415$9$106$22$127N/M(92)%Net income attributable to MHP$(216)$430$214$214$49$263N/M(19)%Diluted EPS - continuing$0.67$0.05$0.72$0.37$0.09$0.4681%56%Diluted EPS - total$(0.76)$1.51$0.75$0.73$0.17$0.90N/M(16)%Twelve MonthsS&P Ratings$849$16a$865$720$9b$72818%19%S&P Capital IQ20820a228214?214(3)%6%S&P Dow Jones Indices21222a234189?18912%24%Commodities & Commercial24812a2601806b18638%40%Segment operating profit1,517701,5871,303151,31716%21%Unallocated expense  (306)104a(202)(226)27b(198)36%2%Operating profit1,2111741,3851,077421,11912%24%Interest expense, net  81?8177?774%4%Income before taxes on income1,1301741,3041,000421,04213%25%Provision for taxes on income40465469374153898%21%Income from continuing operations7261098356262765316%28%Income from discontinued operations(234)43520130821b329N/M(39)%Net income4925441,03693448982(47)%5%Less: NCI net income - continuing(50)(2)(52)(19)?(19)N/MN/MLess: NCI net income - discontinued(5)?(5)(4)?(4)6%6%Net income - continuing$676$107$783$607$27$63411%24%Net income - discontinued$(239)$435c$196$304$21$325N/M(40)%Net income attributable to MHP$437$542$979$911$48$959(52)%2%Diluted EPS - continuing$2.37$0.38$2.75$2.00$0.09$2.0919%32%Diluted EPS - total$1.53$1.91$3.44$3.00$0.16$3.16d(49)%9%N/M - not meaningfulNote - Totals presented may not sum across due to rounding.a  Includes Growth and Value Plan related costs necessary to enable separation and reduce our cost structure, which primarily includes professional fees and restructuring charges. Unallocated expense also includes $52 million related to a vacation accrual reversal. S&P Dow Jones Indices also includes transaction costs associated with our S&P Dow Jones Indices LLC joint venture. b  Includes restructuring charges and $10 million of Growth and Value Plan costs within unallocated expense.c  Includes intangible asset impairments, restructuring charges, transaction costs for legal and professional fees related to the sale of McGraw-Hill Education, partially offset by a vacation reversal. d Includes a $0.25 gain for the sale of the Broadcasting Group in December 2011; excluding this gain, diluted EPS was $2.91. Exhibit 6The McGraw-Hill CompaniesMcGraw Hill Financial Periods ended December 31, 2012 and 2011(dollars in millions)Subscription / Non-Transaction vs. Non-Subscription / Transaction Revenue(unaudited)20122011% ChangeThree MonthsSubscription / Non-transaction revenue$741$6907%Non-subscription / Transaction revenue48531454%Total McGraw Hill Financial$1,226$1,00422%Twelve MonthsSubscription / Non-transaction revenue$2,855$2,6727%Non-subscription / Transaction revenue1,5951,28224%Total McGraw Hill Financial$4,450$3,95413% Domestic vs. International Revenue(unaudited)20122011% ChangeThree MonthsDomestic revenue$736$59424%International revenue49041020%Total McGraw Hill Financial$1,226$1,00422%Twelve MonthsDomestic revenue$2,684$2,37313%International revenue1,7661,58112%Total McGraw Hill Financial$4,450$3,95413% Exhibit 7The McGraw-Hill CompaniesStandard & Poor's RatingsPeriods ended December 31, 2012 and 2011(dollars in millions)Transaction vs. Non-Transaction Revenue(unaudited)20122011% ChangeThree MonthsTransaction revenue (a)$292$14897%Non-transaction revenue (b) (c)2922862%Total Standard & Poor's Ratings$584$43434%Twelve MonthsTransaction revenue$903$65139%Non-transaction revenue1,1311,1161%Total Standard & Poor's Ratings$2,034$1,76715%(a)   Revenue related to ratings of publicly-issued debt, bank loan ratings and corporate credit estimates.(b)   Revenue primarily related to annual fees for frequent issuer programs and surveillance.(c)   Includes intersegment royalty revenue from S&P Capital IQ of $18 million and $69 million for the three and twelve months ended December 31, 2012, respectively and $17 million and $63 million for the three and twelve months ended December 31, 2011, respectively. Domestic vs. International Revenue(unaudited)20122011% ChangeThree MonthsDomestic revenue$318$21846%International revenue26621623%Total Standard & Poor's Ratings$584$43434%Twelve MonthsDomestic revenue$1,102$91021%International revenue9328579%Total Standard & Poor's Ratings$2,034$1,76715% Exhibit 8The McGraw-Hill CompaniesS&P Capital IQ Periods ended December 31, 2012 and 2011(dollars in millions)Subscription vs. Non-Subscription Revenue(unaudited)20122011% ChangeThree MonthsSubscription revenue (a)$260$2389%Non-subscription revenue (b)3030?%Total S&P Capital IQ$290$2688%Twelve MonthsSubscription revenue$1,014$92210%Non-subscription revenue1101091%Total S&P Capital IQ$1,124$1,0319%(a)   Revenue related to credit ratings-related information products, S&P Capital IQ platform, investment research products and other data subscriptions.(b)   Revenue related to certain advisory, pricing and analytical services.  Domestic vs. International Revenue(unaudited)20122011% ChangeThree MonthsDomestic revenue$190$1787%International revenue999011%Total S&P Capital IQ $290$2688%Twelve MonthsDomestic revenue$749$6938%International revenue37533811%Total S&P Capital IQ $1,124$1,0319% Exhibit 9The McGraw-Hill CompaniesS&P Dow Jones IndicesPeriods ended December 31, 2012 and 2011(dollars in millions)Subscription vs. Non-Subscription Revenue(unaudited)20122011% ChangeThree MonthsSubscription revenue (a)$26$1843%Non-subscription revenue (b)846236%Total S&P Dow Jones Indices$110$8038%Twelve MonthsSubscription revenue877122%Non-subscription revenue30125219%Total S&P Dow Jones Indices$388$32320%(a)   Revenue related to data subscriptions, which support index fund management, portfolio analytics and research.(b)   Revenue related to fees based on assets underlying exchange-traded funds, as well as certain advisory, pricing and analytical services.  Domestic vs. International Revenue(unaudited)20122011% ChangeThree MonthsDomestic revenue$87$5947%International revenue232112%Total S&P Dow Jones Indices$110$8038%Twelve MonthsDomestic revenue$301$24821%International revenue877516%Total S&P Dow Jones Indices$388$32320% Exhibit 10The McGraw-Hill CompaniesCommodities & CommercialPeriods ended December 31, 2012 and 2011(dollars in millions) Commodities & Commercial Revenue(unaudited)20122011% ChangeThree MonthsCommodities$129$11315%Commercial1311264%Total Commodities & Commercial$260$2399%Twelve MonthsCommodities$489$41917%Commercial4844771%Total Commodities & Commercial$973$8969% Subscription vs. Non-Subscription Revenue(unaudited)20122011% ChangeThree MonthsSubscription revenue (a)$163$14810%Non-subscription revenue (b)97917%Total Commodities & Commercial$260$2399%Twelve MonthsSubscription revenue$622$56211%Non-subscription revenue3513345%Total Commodities & Commercial$973$8969%(a)   Revenue related to Platts real-time news, market data and price assessments, along with other print and digital information products primarily serving the energy, automotive, construction, aerospace and defense markets.(b)   Revenue related to syndicated and proprietary research studies, advertising, consulting engagements and events.Domestic vs. International Revenue(unaudited)20122011% ChangeThree MonthsDomestic revenue$148$1461%International revenue1129321%Total Commodities & Commercial$260$2399%Twelve MonthsDomestic revenue$563$5512%International revenue41034519%Total Commodities & Commercial$973$8969% Exhibit 11The McGraw-Hill CompaniesNon-GAAP Financial InformationPeriods ended December 31, 2012 and 2011(dollars in millions)Computation of Free Cash Flow(unaudited)Twelve Months20122011Cash provided by operating activities$747$924Capital expenditures(97)(92)Dividends and other payments paid to noncontrolling interests(24)(23)Free cash flow from continuing operations$626$809  Adjusted S&P Capital IQ Revenue for Acquisitions(unaudited)Three MonthsTwelve Months20122011% Change20122011% ChangeS&P Capital IQ$290$2688%$1,124$1,0319%Acquisitions (R2, QuantHouse, CMA)(9)?(22)?Adjusted S&P Capital IQ$281$2685%$1,102$1,0317% Adjusted S&P Dow Jones Indices Revenue(unaudited)Three MonthsTwelve Months20122011% Change20122011% ChangeS&P Dow Jones Indices$110$8038%$388$32320%Dow Jones Indices(26)?(56)?Adjusted S&P Dow Jones Indices$84$805%$332$3233% Adjusted S&P Dow Jones Indices Net Operating Profit(unaudited)20122011% ChangeReportedNon-GAAP AdjustmentsPerformanceReportedReportedPerformanceThree MonthsOperating profit$64$3$67$4348%56%Income attributable to NCI16117?Net operating profit$48$2$50$4312%16%Twelve MonthsOperating profit$212$22$234$18912%24%Income attributable to NCI34236?Net operating profit$178$20$198$189(6)%5% Exhibit 12The McGraw-Hill CompaniesRecasted S&P Capital IQ and S&P Dow Jones Indices Operating Profit - Reported / PerformancePeriods ended December 31, 2012 and 2011(dollars in millions)(unaudited)2012Reported (GAAP)Operating ProfitQ1Q2Q3Q4Full YearS&P Capital IQ$62$58$40$48$208S&P Dow Jones Indices45426164$212Total S&P Capital IQ / S&P Indices$107$100$101$112$420Performance (Adjusted)Operating ProfitQ1Q2 1Q3 2Q4 2FYS&P Capital IQ$62$59$54$53$228S&P Dow Jones Indices45566567$234Total S&P Capital IQ / S&P Indices$107$115$119$120$4621   Q2 excludes transaction costs associated with our S&P Dow Jones Indices, LLC joint venture.2   Q3 and Q4 exclude restructuring charges. (unaudited)2011Reported & PerformanceOperating ProfitQ1Q2Q3Q4Full YearS&P Capital IQ$52$50$59$54$214S&P Dow Jones Indices44485443$189Total S&P Capital IQ / S&P Indices$96$98$113$97$403Note - Totals presented may not sum due to rounding. Exhibit 13The McGraw-Hill CompaniesRecasted Financial Information for Continuing OperationsPeriods ended December 31, 2012 and 2011(dollars in millions)(unaudited)2012Q1Q2Q3Q4Full YearReportedAdjustedReportedAdjustedReportedAdjustedReportedAdjustedReportedAdjustedRevenue$1,035$1,035$1,072$1,072$1,116$1,116$1,226$1,226$4,450$4,450Income (loss) from continuing operations$163$182$180$204$172$223$211$227$726$835Income (loss) from discontinued operations$(36)$(33)$40$43$165$180$(404)$11$(234)$201Net income$128$148$220$247$337$402$(193)$238$492$1,036Net income attributable to MHP:Income (loss) from continuing operations$158$176$176$200$151$201$190$205$676$783Income (loss) from discontinued operations(35)(32)3943162177(406)9(239)196Net income$123$144$216$243$314$378$(216)$214$437$979 Basic earnings per share:Continuing operations$0.57$0.64$0.63$0.72$0.54$0.72$         0.68$         0.74$2.43$          2.81Discontinued operations(0.13)(0.12)0.140.150.580.64(1.46)0.03(0.86)0.70Net Income$0.44$0.52$0.77$0.87$1.12$1.36$(0.78)$0.77$1.57$3.51 Diluted earnings per share:Continuing operations$0.56$0.62$0.62$0.70$0.53$0.71$0.67$0.72$2.37$2.75Discontinued operations(0.13)(0.11)0.140.150.570.62(1.43)0.03(0.84)0.69Net Income$0.43$0.51$0.76$0.85$1.10$1.33$(0.76)$0.75$1.53$3.44 (unaudited)2011Q1Q2Q3Q4Full YearReportedAdjustedReportedAdjustedReportedAdjustedReportedAdjustedReportedAdjustedRevenue$959$959$1,020$1,020$971$971$1,004$1,004$3,954$3,954Income (loss) from continuing operations$165$165$181$181$167$167$113$140$626$653Income (loss) from discontinued operations$(41)$(41)$34$34$207$207$108$129$308$329Net income$124$124$216$216$374$374$221$270$934$982Net income attributable to MHP:Income (loss) from continuing operations$160$160$177$177$161$161$108$135$607$634Income (loss) from discontinued operations(40)(40)3434205205106127304325Net income$120$120$211$211$366$366$214$263$911$959Basic earnings per share:Continuing operations$0.52$0.53$0.59$0.59$0.54$0.54$0.38$0.47$2.03$2.13Discontinued operations(0.13)(0.14)0.110.110.690.690.370.451.021.09Net Income$0.39$0.39$0.70$0.70$1.23$1.23$0.75$0.92$3.05$3.22Diluted earnings per share:Continuing operations$0.52$0.52$0.57$0.57$0.53$0.53$0.37$0.46$2.00$2.09Discontinued operations(0.13)(0.13)0.110.110.670.670.360.441.001.07Net Income$0.39$0.39$0.68$0.68$1.20$1.20$0.73$0.90$3.00$3.16Note - Totals presented may not sum due to rounding. SOURCE The McGraw-Hill Companies