Press release from Business Wire
WPX Energy Reports 2012 Results
Thursday, February 28, 2013
WPX Energy Reports 2012 Results07:00 EST Thursday, February 28, 2013
TULSA, Okla. (Business Wire) -- WPX Energy (NYSE:WPX) today announced its unaudited operating and
financial results for the fourth quarter and the year ended Dec. 31,
2012. Highlights for full-year 2012 include:
98% growth in Bakken oil production
40% growth in overall oil production
3% growth in overall NGL production
2% growth in overall natural gas production
634 Bcfe of domestic reserves additions
CEO PERSPECTIVE
“Our focused growth plan and rate-of-return driven strategy is
delivering strong results. Production is up, Bakken well costs are down
and continue to improve, and new opportunities like our Niobrara
discovery are providing upside potential and future visibility for value
creation at WPX,” said Ralph Hill, president and CEO.
“For 2012, we maintained the strength of our balance sheet in the face
of lower natural gas prices and exceeded our production goal even with
ongoing pipeline bottlenecks in the Marcellus.
“For 2013, our diversified portfolio of reserves gives us the
opportunity to continue to grow our Bakken production and devote the
majority of our capital to oil and liquids resource plays,” Hill said.
“We're also committed to continuously improving the cost structure in
each of our basins and gaining new efficiencies as we apply our
large-scale development expertise.
“Specifically, reduced drilling times positively impact our internal
rates of return. Our record drilling times are 3.7 days in the Piceance
Valley, 10.8 days in the Marcellus and 25 days in the Bakken.
“Piceance wells originally took 30 days to drill. A decade ago they took
20. We've since reduced that by another 60 percent down to an average of
8 days for our Valley wells. This is an example of the efficiencies we
can deliver in our other major operating areas,” Hill added.
FULL-YEAR 2012 FINANCIAL RESULTS
WPX reported an unaudited net loss attributable to WPX Energy of $223
million for full-year 2012, or a loss of $1.12 per share on a
fully-diluted basis, compared with a net loss of $302 million, or a loss
of $1.53 per share, in 2011.
The net loss from continuing operations attributable to WPX Energy was
$245 million in 2012 vs. $160 million for full-year 2011.
Full-year 2012 results were impacted by a 22 percent decrease in
domestic net realized natural gas prices. Higher production volumes –
particularly domestic oil – together with lower asset impairments
partially offset the impact of lower realized natural gas prices.
Non-cash impairment charges included in continuing operations were $225
million in 2012 related to producing properties and costs of acquired
unproved reserves, compared with $367 million in 2011. These charges
were primarily driven by declines in forward natural gas prices.
Excluding these charges and unrealized mark-to-market gains (losses),
WPX had an adjusted loss from continuing operations of $123 million, or
a loss of $0.62 per share on a diluted basis, in 2012 compared with
adjusted income from continuing operations of $80 million, or $0.40 per
share, in 2011. A reconciliation accompanies this press release.
FOURTH-QUARTER 2012 FINANCIAL RESULTS
WPX reported an unaudited net loss attributable to WPX Energy of $106
million for fourth-quarter 2012, or a loss of $0.53 per share on a
fully-diluted basis, compared with a net loss of $338 million, or a loss
of $1.71 per share, in the same period in 2011.
The net loss from continuing operations attributable to WPX Energy was
$105 million in fourth-quarter 2012 vs. $209 million for the fourth
quarter of 2011.
Oil revenues increased 56 percent quarter over quarter, but natural gas
and natural gas liquids (NGL) revenues declined a combined 19 percent.
Results of continuing operations were also impacted by non-cash
impairment charges of $108 million in fourth-quarter 2012 and $367
million in fourth-quarter 2011.
Excluding these charges and unrealized mark-to-market gains (losses),
WPX had an adjusted loss from continuing operations of $39 million, or a
loss of $0.20 per share on a diluted basis, for fourth-quarter 2012,
compared with adjusted income from continuing operations of $24 million,
or $0.12 per share, for the same period in 2011. A reconciliation
accompanies this press release.
ADJUSTED EBITDAX
WPX's adjusted EBITDAX (a non-GAAP measure) for full-year 2012 was $1
billion, compared with approximately $1.3 billion for the same measure
in 2011. For fourth-quarter 2012, WPX had adjusted EBITDAX of $256
million, compared with $336 million for the same period in 2011.
The difference in year-over-year adjusted EBITDAX is primarily the
result of lower commodity prices in 2012 vs. 2011, partially offset by
higher production volumes.
EBITDAX (non-GAAP)
Full Year
Fourth Quarter2012
20112012
2011millionsmillionsmillionsmillions
Net income (loss)
($211)
($292)
($104)
($335)
Interest expense
$102
$117
$25
$20
Provision (benefit) for income taxes
($111)
($74)
($40)
($104)
Depreciation, depletion and amortization
$966
$902
$247
$232
Exploration expenses
$83
$126
$23
$26
EBITDAX
$829
$779
$151
($161)
Impairments
$225
$367
$108
$367
Unrealized MTM (gains) losses
($32)
$11
($4)
$1
(Income) Loss from discontinued operations
($22)
$142
$1
$129
Adjusted EBITDAX$1,000$1,299$256$336
EBITDAX represents earnings before interest expense, income taxes,
depreciation, depletion and amortization and exploration expenses.
Adjusted EBITDAX includes adjustments for impairments, unrealized
mark-to-market gains (losses) and discontinued operations.
WPX believes that these non-GAAP measures provide useful information
regarding its ability to meet future debt service, capital expenditures
and working capital requirements.
PRODUCTION
WPX's overall domestic and international production climbed 4 percent in
2012 to an average of 1,386 MMcfe/d, excluding volumes for discontinued
operations in the Barnett Shale and Arkoma Basin which were sold in 2012.
The production increase was led by 40 percent growth in oil production,
3 percent growth in NGL production and 2 percent growth in natural gas
production. NGL growth was curbed in late 2012 due to reduced ethane
recovery rates.
Average Daily Production
Full Year
4Q
2012
2011
Change
2012
2011
Change
Natural gas (MMcf/d)
Piceance Basin
673
679
-1
%
637
686
-7
%
Marcellus Shale
63
15
320
%
71
27
163
%
Powder River Basin
208
226
-8
%
195
229
-15
%
San Juan Basin
132
135
-2
%
138
119
16
%
International
19
20
-5
%
19
21
-10
%
Other
10
10
0
%
10
9
10
%
Subtotal (MMcf/d)
1,105
1,085
2
%
1,070
1,091
-2
%
Oil (Mbbl/d)
Bakken Shale
9.5
4.8
98
%
11.4
6.4
78
%
Piceance
2.3
2.3
0
%
2.0
2.2
-9
%
International
6.0
5.6
7
%
5.8
5.9
-2
%
Other
0.2
0.2
12
%
0.2
0.3
-24
%
Subtotal (Mbbl/d)
18.0
12.9
40
%
19.4
14.8
31
%
NGLs (Mbbl/d)
Piceance
27.5
27.1
1
%
23.1
27.1
-15
%
International
0.5
0.5
0
%
0.5
0.4
25
%
Other
0.9
0.5
80
%
1.4
0.5
180
%
Subtotal (Mbbl/d)
28.9
28.1
3
%
25.0
28.0
-11
%
Total Production (MMcfe/d)
1,386
1,331
4
%
1,336
1,348
-1
%
Oil production in the Bakken Shale increased to an average of 11,400
barrels per day in the fourth quarter. This represents a 78 percent
increase vs. the same period a year ago. The company's 2012 exit rate in
December was slightly higher, at 11,600 barrels per day or 12,700
barrels of oil equivalent per day.
For the full-year, Bakken oil production increased 98 percent over 2011,
growing from an average of 4,800 barrels per day to an average of 9,500
barrels per day.
Piceance production remained nearly flat year-over-year, despite a
decrease in drilling and development. However, the basin's total volumes
from more than 4,100 wells continue to drive approximately 60 percent of
WPX's overall production.
Natural gas production in the Marcellus Shale rose significantly in
2012. Fourth-quarter 2012 volumes of 71 MMcf/d were up 163 percent vs. a
year ago. For the full-year, Marcellus production was up 320 percent vs.
2011 despite ongoing reliability issues with a third-party gathering
system. At year-end 2012, approximately 30 MMcf/d of Marcellus gas
remained curtailed by infrastructure constraints.
WPX's total overall natural gas production increased 2 percent in 2012
to 1,105 MMcf/d, but declined 2 percent in the fourth quarter vs. the
same period a year ago reflecting the company's capital discipline in
reducing natural gas drilling and completion activity.
Total NGL production increased 3 percent to 28,900 barrels per day in
2012 but declined in the fourth quarter by 11 percent due to reduced
ethane recovery.
The domestic net realized average price for natural gas, inclusive of
hedges, was $3.38 per Mcf in 2012, down 22 percent from $4.32 per Mcf a
year ago.
The net realized average price for domestic oil, inclusive of hedges,
was $85.58 per barrel in 2012, up slightly from $85.30 per barrel a year
ago.
The domestic net realized average price for NGL was $28.56 per barrel in
2012, down 29 percent from $40.17 per barrel a year ago.
EXPENSES
WPX's domestic expenses were approximately 15 percent lower for
full-year 2012 than in 2011, primarily driven by lower gas management
expenses. The following expenses represent per-unit expenses related to
the company's domestic production.
Domestic Expenses
Per-Unit Basis2012
2011
Lease operating
$
0.52
$
0.51
Gathering, processing & transportation
$
1.04
$
1.05
Taxes other than income
$
0.18
$
0.24
General & administrative
$
0.56
$
0.57
DD&A
$
1.93
*
$
1.89
* Reflects a decline in the 12-month average commodity price that
isused to calculate the company's DD&A rate. The impact is $31 MM.CASH AND LIQUIDITY
At Dec. 31, 2012, WPX had approximately $153 million in cash and cash
equivalents – including $35 million for international operations.
The company's total liquidity at the end of the year was approximately
$1.65 billion, including an undrawn $1.5 billion revolving credit
agreement.
DEVELOPMENT ACTIVITY
In 2012, WPX participated in 548 gross (367 net) wells in the United
States, including 102 gross (53 net) wells in the fourth quarter. This
figure represents the number of wells that were completed and began
commercial delivery of production. WPX did not have any dry holes in
2012.
Highlights for the company's operated wells in its primary areas are
provided below, as well as those for WPX's new opportunities. The
balance of gross (net) wells is accounted for in non-operated interests,
as well as WPX's own properties in the San Juan and Powder River basins.
In the liquids-rich Piceance Basin, WPX completed 240 gross (209 net)
wells in 2012, including 23 gross (19 net) in the fourth quarter. During
2012, WPX set new record times in the Piceance, drilling a well on its
Valley acreage in 3.7 days and a well on its Highlands acreage in 7.7
days.
In the oil-rich Bakken Shale, WPX completed 41 gross (27 net) wells in
2012, including 14 gross (10 net) in the fourth quarter.
WPX continues to improve its drilling and completion costs in the
Bakken, particularly with the shift to multi-well development pads. The
company's recent Bakken well costs are down 10 to 20 percent through
fewer drilling days and completion efficiencies.
With the benefit of pad drilling, WPX drilled a recent well in 2013 –
the Blackhawk 1-12 HW – in 25 days, which is the company's record in the
basin.
In the Marcellus Shale, WPX completed 54 gross (33 net) wells in 2012,
including 11 gross (9 net) in the fourth quarter. The majority of this
activity took place in Susquehanna County. At year-end, 25 gross wells
were awaiting completion and nine wells were awaiting pipeline
connection.
Since the third quarter, WPX has shaved another half-day off its record
drilling time in the Marcellus. The company's new best time is 10.8
days, which was achieved in January 2013.
Also in 2013, on Jan. 22 WPX announced a natural gas discovery in
western Colorado's Niobrara formation that was drilled, cored and
completed in 2012.
The Niobrara discovery well has registered an average production rate of
10.6 million cubic feet per day over its first 60 days, despite being
substantially choked back.
WPX has the lease rights to approximately 180,000 net acres of the
Niobrara/Mancos shale play in western Colorado. Over time, the Niobrara
discovery has the potential to more than double the company's proved,
probable and possible (3P) reserves.
2012 PROVED RESERVES
Yesterday, WPX announced that its domestic proved reserves at Dec. 31,
2012, were nearly 4.5 trillion cubic feet equivalent based on 2012
commodity price averages. The company added 634 Bcfe of proved domestic
reserves in 2012 through drilling.
Including international reserves of 159 billion cubic feet equivalent,
WPX had total proved reserves of 4.65 Tcfe.
WPX's press release about its 2012 proved reserves is available at www.wpxenergy.com,
including an alternate scenario whereby 2012 domestic proved reserves
were 19 percent higher at 5,339 Bcfe using 2011 SEC pricing.
TODAY'S CONFERENCE CALL
WPX management will discuss its 2012 results and 2013 outlook during a
webcast starting at 10 a.m. Eastern today. Participants can access the
audio and the slides for the event via the homepage at www.wpxenergy.com.
A limited number of phone lines also will be available at (866)
510-0676. International callers should dial (617) 597-5361. The
participant passcode for both lines is 69817966. A replay will be
available on WPX's website for one year following the event.
Form 10-K
WPX plans to file its 2012 Form 10-K with the Securities and Exchange
Commission later today. Once filed, the document will be available on
both the SEC and WPX websites.
About WPX Energy, Inc.
WPX Energy is an exploration and production company focused on
developing its significant oil and gas reserves, particularly in the
liquids-rich Piceance Basin, the Bakken and Three Forks oil shales and
the Marcellus Shale. WPX also has domestic operations in the San Juan
and Powder River basins, as well as a 69 percent interest in Apco Oil
and Gas International. Go to http://www.wpxenergy.com/investors.aspx
to join our e-mail list.
This press release includes “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995.All
statements, other than statements of historical facts, included in this
press release that address activities, events or developments that the
company expects, believes or anticipates will or may occur in the future
are forward-looking statements.Such statements are subject to a
number of assumptions, risks and uncertainties, many of which are beyond
the control of the company.Statements regarding future drilling
and production are subject to all of the risks and uncertainties
normally incident to the exploration for and development and production
of oil and gas.These risks include, but are not limited to, the
volatility of oil, natural gas and NGL prices; uncertainties inherent in
estimating oil, natural gas and NGL reserves; drilling risks;
environmental risks; and political or regulatory changes.Investors
are cautioned that any such statements are not guarantees of future
performance and that actual results or developments may differ
materially from those projected in the forward-looking statements.The
forward-looking statements in this press release are made as of the date
of this press release, even if subsequently made available by WPX Energy
on its website or otherwise.WPX Energy does not undertake and
expressly disclaims any obligation to update the forward-looking
statements as a result of new information, future events or otherwise.Investors are urged to consider carefully the disclosure in our
filings with the Securities and Exchange Commission, available from us
at WPX Energy, Attn:Investor Relations, P.O. Box 21810, Tulsa,
Okla., 74102, or from the SEC's website at www.sec.gov.Additionally, the SEC requires oil and gas companies, in filings made
with the SEC, to disclose proved reserves, which are those quantities of
oil and gas, which, by analysis of geoscience and engineering data, can
be estimated with reasonable certainty to be economically producible –
from a given date forward, from known reservoirs, under existing
economic conditions, operating methods, and governmental regulations.
The SEC permits the optional disclosure of probable and possible
reserves. From time to time, we elect to use “probable” reserves and
“possible” reserves, excluding their valuation. The SEC defines
“probable” reserves as “those additional reserves that are less certain
to be recovered than proved reserves but which, together with proved
reserves, are as likely as not to be recovered.” The SEC defines
“possible” reserves as “those additional reserves that are less certain
to be recovered than probable reserves.” The Company has applied these
definitions in estimating probable and possible reserves. Statements of
reserves are only estimates and may not correspond to the ultimate
quantities of oil and gas recovered. Any reserve estimates provided in
this presentation that are not specifically designated as being
estimates of proved reserves may include estimated reserves not
necessarily calculated in accordance with, or contemplated by, the SEC's
reserves reporting guidelines. Investors are urged to consider closely
the disclosure in our SEC filings that may be accessed through the SEC's
website at www.sec.gov.The SEC's rules prohibit us from filing resource estimates. Our
resource estimations include estimates of hydrocarbon quantities for (i)
new areas for which we do not have sufficient information to date to
classify as proved, probable or even possible reserves, (ii) other areas
to take into account the low level of certainty of recovery of the
resources and (iii) uneconomic proved, probable or possible reserves.
Resource estimates do not take into account the certainty of resource
recovery and are therefore not indicative of the expected future
recovery and should not be relied upon. Resource estimates might never
be recovered and are contingent on exploration success, technical
improvements in drilling access, commerciality and other factors.
WPX Energy, Inc.Consolidated
(UNAUDITED)
2011
2012
(Dollars in millions)
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
YTD
Revenues:
Product revenues:
Natural gas sales
$
408
$
423
$
440
$
423
$
1,694
$
357
$
312
$
331
$
364
$
1,364
Oil and condensate sales
52
83
84
93
312
106
122
118
145
491
Natural gas liquid sales
85
107
110
106
408
93
78
65
63
299
Total product revenues
545
613
634
622
2,414
556
512
514
572
2,154
Gas management
408
337
347
336
1,428
337
187
186
239
949
Net gain (loss) on derivatives not designated as hedges
2
6
12
9
29
14
71
(22
)
15
78
Other
3
3
2
3
11
3
5
(1
)
1
8
Total revenues
958
959
995
970
3,882
910
775
677
827
3,189
Costs and expenses:
Lease and facility operating
63
61
70
68
262
67
67
68
81
283
Gathering, processing and transportation
112
121
130
124
487
135
120
124
127
506
Taxes other than income
30
43
32
29
134
30
25
23
33
111
Gas management, including charges for unutilized pipeline capacity
417
344
359
351
1,471
355
194
200
247
996
Exploration
12
14
74
26
126
19
19
22
23
83
Depreciation, depletion and amortization
207
224
239
232
902
228
248
243
247
966
Impairment of producing properties and costs of acquired unproved
reserves
-
-
-
367
367
52
65
-
108
225
General and administrative
67
63
70
75
275
68
71
67
81
287
Other-net
1
4
(1
)
(4
)
-
5
(2
)
5
4
12
Total costs and expenses
909
874
973
1,268
4,024
959
807
752
951
3,469
Operating income (loss)498522(298)(142)(49)(32)(75)(124)(280)
Interest expense
(49
)
(48
)
-
(20
)
(117
)
(26
)
(26
)
(25
)
(25
)
(102
)
Interest capitalized
4
4
-
1
9
2
3
2
1
8
Investment income and other
6
6
7
7
26
10
8
7
5
30
Income (loss) from continuing operations before income taxes
$
10
$
47
$
29
$
(310
)
$
(224
)
$
(63
)
$
(47
)
$
(91
)
$
(143
)
$
(344
)
Provision (benefit) for income taxes
3
17
10
(104
)
(74
)
(25
)
(18
)
(28
)
(40
)
(111
)
Income (loss) from continuing operations$7$30$19$(206)$(150)$(38)$(29)$(63)$(103)$(233)
Income (loss) from discontinued operations
(8
)
(2
)
(3
)
(129
)
(142
)
(2
)
23
2
(1
)
22
Net income (loss)$(1)$28$16$(335)$(292)$(40)$(6)$(61)$(104)$(211)
Less: Net income attributable to noncontrolling interests
2
3
2
3
10
3
4
3
2
12
Net income (loss) attributable to WPX Energy$(3)
$25
$14
$(338)
$(302)$(43)
$(10)
$(64)
$(106)
$(223)
Adjusted EBITDAXReconciliation to net income (loss):
Net income (loss)
$
(1
)
$
28
$
16
$
(335
)
$
(292
)
$
(40
)
$
(6
)
$
(61
)
$
(104
)
$
(211
)
Interest expense
49
48
-
20
117
26
26
25
25
102
Provision (benefit) for income taxes
3
17
10
(104
)
(74
)
(25
)
(18
)
(28
)
(40
)
(111
)
Depreciation, depletion and amortization (a)
207
224
239
232
902
228
248
243
247
966
Exploration expenses
12
14
74
26
126
19
19
22
23
83
EBITDAX270331339(161)779208269201151829
Impairment of producing properties and costs of acquired unproved
reserves
-
-
-
367
367
52
65
-
108
225
Unrealized MTM (gains) losses
18
(3
)
(5
)
1
11
1
(60
)
31
(4
)
(32
)
(Income) loss from discontinued operations
8
2
3
129
142
2
(23
)
(2
)
1
(22
)
Adjusted EBITDAX$296
$330
$337
$336
$1,299
$263
$251
$230
$256
$1,000
(a) Includes depreciation and amortization reported in general and
administrative expense
WPX Energy, Inc.Domestic Segment
(UNAUDITED)
2011
2012
(Dollars in millions)
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
YTD
Revenues:
Product revenues:
Natural gas sales
$
404
$
419
$
436
$
419
$
1,678
$
353
$
307
$
327
$
359
$
1,346
Oil and condensate sales
34
63
62
67
226
80
95
87
114
376
Natural gas liquid sales
84
106
109
105
404
92
77
65
62
296
Total product revenues
522
588
607
591
2,308
525
479
479
535
2,018
Gas management
408
337
347
336
1,428
337
187
186
239
949
Net gain (loss) on derivatives not designated as hedges
2
6
12
9
29
14
71
(22
)
15
78
Other
2
2
1
2
7
3
4
(1
)
1
7
Total revenues
934
933
967
938
3,772
879
741
642
790
3,052
Costs and expenses:
Lease and facility operating
58
55
63
59
235
61
60
60
70
251
Gathering, processing and transportation
112
121
130
124
487
135
120
124
125
504
Taxes other than income
27
37
26
23
113
25
18
17
27
87
Gas management, including charges for unutilized pipeline capacity
417
344
359
351
1,471
355
194
200
247
996
Exploration
11
13
74
25
123
14
16
19
23
72
Depreciation, depletion and amortization
202
219
233
226
880
222
242
236
239
939
Impairment of producing properties and costs of acquired unproved
reserves
-
-
-
367
367
52
65
-
108
225
General and administrative
64
61
67
71
263
65
68
64
76
273
Other-net
-
4
(2
)
(5
)
(3
)
5
-
4
3
12
Total costs and expenses
891
854
950
1,241
3,936
934
783
724
918
3,359
Operating income (loss)437917(303)(164)(55)(42)(82)(128)(307)
Interest expense
(49
)
(48
)
-
(20
)
(117
)
(26
)
(26
)
(25
)
(25
)
(102
)
Interest capitalized
4
4
-
1
9
2
3
2
1
8
Investment income and other
1
2
2
1
6
2
-
1
-
3
Income (loss) from continuing operations before income taxes$(1)
$37
$19
$(321)
$(266)$(77)
$(65)
$(104)
$(152)
$(398)
Summary of Production Volumes(1)
Natural gas (MMcf)
92,473
95,207
102,615
98,485
388,780
101,346
102,163
97,310
96,664
397,483
Oil (MBbls)
384
714
736
816
2,651
948
1,123
1,076
1,247
4,394
Natural gas liquids (MBbls)
2,425
2,527
2,567
2,539
10,057
2,746
2,779
2,613
2,254
10,392
Combined equivalent volumes (MMcfe)(2)
109,331
114,655
122,430
118,614
465,030
123,511
125,574
119,443
117,670
486,198
(1)
Excludes production from our Arkoma Basin and Barnett Shale
operations which were classified as discontinued operations and
comprised less than 6 percent of our total production.
(2)
Oil and natural gas liquids were converted to MMcfe using the ratio
of one barrel of oil, condensate or natural gas liquids to six
thousand cubic feet of natural gas.
Realized average price per unit, including the impact of hedges
(1)
Natural gas (per Mcf)
$
4.37
$
4.41
$
4.25
$
4.25
$
4.32
$
3.48
$
3.01
$
3.35
$
3.71
$
3.38
Oil (per barrel)
$
87.13
$
87.51
$
84.75
$
83.10
$
85.30
$
84.54
$
83.89
$
82.31
$
90.76
$
85.58
Natural gas liquids (per barrel)
$
34.84
$
41.90
$
42.54
$
41.14
$
40.17
$
33.46
$
27.96
$
24.43
$
28.12
$
28.56
(1)
Excludes our Arkoma Basin and Barnett Shale operations, which were
classified as discontinued operations.
Expenses per Mcfe (1)
Lease and facility operating
$
0.52
$
0.48
$
0.51
$
0.51
$
0.51
$
0.50
$
0.47
$
0.51
$
0.60
$
0.52
Gathering, processing and transportation
$
1.02
$
1.06
$
1.06
$
1.04
$
1.05
$
1.09
$
0.95
$
1.04
$
1.06
$
1.04
Taxes other than income
$
0.24
$
0.33
$
0.22
$
0.19
$
0.24
$
0.20
$
0.15
$
0.14
$
0.23
$
0.18
Depreciation, depletion and amortization
$
1.84
$
1.92
$
1.90
$
1.91
$
1.89
$
1.80
$
1.93
$
1.98
$
2.02
$
1.93
General and administrative
$
0.58
$
0.53
$
0.55
$
0.60
$
0.57
$
0.52
$
0.54
$
0.53
$
0.65
$
0.56
(1)
Excludes our Arkoma Basin and Barnett Shale operations, which were
classified as discontinued operations.
Unutilized pipeline capacity
Total unutilized pipeline capacity in gas management expense
$
10
$
7
$
9
$
9
$
35
$
11
$
12
$
12
$
11
$
46
WPX Energy, Inc.International Segment
(UNAUDITED)
2011
2012
(Dollars in millions)
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
YTD
Revenues:
Product revenues:
Natural gas sales
$
4
$
4
$
4
$
4
$
16
$
4
$
5
$
4
$
5
$
18
Oil and condensate sales
18
20
22
26
86
26
27
31
31
115
Natural gas liquid sales
1
1
1
1
4
1
1
-
1
3
Total product revenues
23
25
27
31
106
31
33
35
37
136
Gas management
-
-
-
-
-
-
-
-
-
-
Net gain (loss) on derivatives not designated as hedges
-
-
-
-
-
-
-
-
-
-
Other
1
1
1
1
4
-
1
-
-
1
Total revenues
24
26
28
32
110
31
34
35
37
137
Costs and expenses:
Lease and facility operating
5
6
7
9
27
6
7
8
11
32
Gathering, processing and transportation
-
-
-
-
-
-
-
-
2
2
Taxes other than income
3
6
6
6
21
5
7
6
6
24
Gas management, including charges for unutilized pipeline capacity
-
-
-
-
-
-
-
-
-
-
Exploration
1
1
-
1
3
5
3
3
-
11
Depreciation, depletion and amortization
5
5
6
6
22
6
6
7
8
27
Impairment of producing properties and costs of acquired unproved
reserves
-
-
-
-
-
-
-
-
-
-
General and administrative
3
2
3
4
12
3
3
3
5
14
Other-net
1
-
1
1
3
-
(2
)
1
1
-
Total costs and expenses
18
20
23
27
88
25
24
28
33
110
Operating income (loss)6655226107427
Interest expense
-
-
-
-
-
-
-
-
-
-
Interest capitalized
-
-
-
-
-
-
-
-
-
-
Investment income and other
5
4
5
6
20
8
8
6
5
27
Income (loss) from continuing operations before income taxes$11
$10
$10
$11
$42$14
$18
$13
$9
$54
Summary of Net Production Volumes (1)
Natural gas (MMcf)
1,826
1,940
1,726
1,896
7,389
1,737
1,726
1,861
1,737
7,061
Oil (MBbls)
473
509
529
542
2,054
507
562
573
536
2,178
Natural gas liquids (MBbls)
44
47
55
37
183
45
44
45
47
181
Combined equivalent volumes (MMcfe)(2)
4,926
5,280
5,231
5,373
20,810
5,052
5,362
5,569
5,235
21,218
(1)
Reflects approximately 69 percent of Apco's production (which
corresponds to our ownership interest in Apco) and other minor
directly held interests.
(2)
Oil and natural gas liquids were converted to MMcfe using the ratio
of one barrel of oil, condensate or natural gas liquids to six
thousand cubic feet of natural gas.
WPX Energy, Inc.Reconciliation- Adjusted Income (Loss) from Continuing Operations
(UNAUDITED)
2011
2012
(Dollars in millions, except per share amounts)
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
Year
1st Qtr
2nd Qtr
3rd Qtr
4th Qtr
YTD
Income (loss) from continuing operations attributable to WPX
Energy, Inc. available to common stockholders
$
5
$
27
$
17
$
(209
)
$
(160
)
$
(41
)
$
(33
)
$
(66
)
$
(105
)
$
(245
)
Income (loss) from continuing operations - diluted earnings per
share
$
0.03
$
0.13
$
0.09
$
(1.06
)
$
(0.81
)
$
(0.21
)
$
(0.17
)
$
(0.33
)
$
(0.53
)
$
(1.23
)
Adjustments:
Impairment of producing properties and costs of acquired unproved
reserves
$
-
$
-
$
-
$
367
$
367
$
52
$
65
$
-
$
108
$
225
Unrealized MTM (gains) losses
$
18
$
(3
)
$
(5
)
$
1
$
11
$
1
$
(60
)
$
31
$
(4
)
$
(32
)
Total adjustments
$
18
$
(3
)
$
(5
)
$
368
$
378
$
53
$
5
$
31
$
104
$
193
Less tax effect for above items
$
(7
)
$
1
$
2
$
(135
)
$
(138
)
$
(19
)
$
(2
)
$
(12
)
$
(38
)
$
(71
)
Adjusted income (loss) from continuing operations available to
common stockholders
$
16
$
25
$
14
$
24
$
80
$
(7
)
$
(30
)
$
(47
)
$
(39
)
$
(123
)
Adjusted diluted earnings (loss) per common share
$
0.08
$
0.13
$
0.07
$
0.12
$
0.40
$
(0.04
)
$
(0.15
)
$
(0.23
)
$
(0.20
)
$
(0.62
)
Weighted-average shares -diluted - millions (1)
197.1
197.1
197.1
197.1
197.1
198.1
198.9
199.1
199.2
198.8
(1)
For comparative purposes and to provide a more meaningful
calculation for weighted average shares, we have assumed the amount
of common stock issued at December 31, 2011 to be outstanding for
all 2011 periods presented.
WPX Energy, Inc.Consolidated Statement of Operations(Unaudited)
Three months ended December 31,Year ended December 31,2012
20112012
2011(Millions, except per share amounts)
Revenues:
Product revenues:
Natural gas sales
$
364
$
423
$
1,364
$
1,694
Oil and condensate sales
145
93
491
312
Natural gas liquid sales
63
106
299
408
Total product revenues
572
622
2,154
2,414
Gas management
239
336
949
1,428
Net gain (loss) on derivatives not designated as hedges
15
9
78
29
Other
1
3
8
11
Total revenues
827
970
3,189
3,882
Costs and expenses:
Lease and facility operating
81
68
283
262
Gathering, processing and transportation
127
124
506
487
Taxes other than income
33
29
111
134
Gas management, including charges for unutilized pipeline capacity
247
351
996
1,471
Exploration
23
26
83
126
Depreciation, depletion and amortization
247
232
966
902
Impairment of costs of producing properties and costs of acquired
unproved reserves
108
367
225
367
General and administrative
81
75
287
275
Other - net
4
(4
)
12
-
Total costs and expenses
951
1,268
3,469
4,024
Operating income (loss)
(124
)
(298
)
(280
)
(142
)
Interest expense
(25
)
(20
)
(102
)
(117
)
Interest capitalized
1
1
8
9
Investment income and other
5
7
30
26
Income (loss) from continuing operations before income taxes
(143
)
(310
)
(344
)
(224
)
Provision (benefit) for income taxes
(40
)
(104
)
(111
)
(74
)
Income (loss) from continuing operations
(103
)
(206
)
(233
)
(150
)
Income (loss) from discontinued operations
(1
)
(129
)
22
(142
)
Net income (loss)
(104
)
(335
)
(211
)
(292
)
Less: Net income attributable to noncontrolling interests
2
3
12
10
Net income (loss) attributable to WPX Energy
$
(106
)
$
(338
)
$
(223
)
$
(302
)
Amounts attributable to WPX Energy, Inc.:Basic and diluted earnings (loss) per common share:
Income (loss) from continuing operations
$
(0.53
)
$
(1.06
)
$
(1.23
)
$
(0.81
)
Income (loss) from discontinued operations
(0.00
)
(0.65
)
0.11
(0.72
)
Net income (loss)
$
(0.53
)
$
(1.71
)
$
(1.12
)
$
(1.53
)
Weighted-average shares
199.2
197.1
198.8
197.1
WPX Energy, Inc.Consolidated Balance Sheet(Unaudited)
December 31, 2012December 31, 2011ASSETS(Dollars in millions, except per share amounts)
Current assets:
Cash and cash equivalents
$
153
$
526
Accounts receivable, net of allowance of $11 at December 31, 2012
and $ 13 at December 31, 2011
443
509
Deferred income taxes
17
-
Derivative assets
58
506
Inventories
66
73
Other
35
60
Total current assets
772
1,674
Investments
145
125
Properties and equipment (successful efforts method of accounting)
13,339
12,199
Less: Accumulated depreciation, depletion and amortization
(4,923
)
(3,977
)
Properties and equipment, net
8,416
8,222
Derivative assets
2
10
Other noncurrent assets
121
401
Total assets
$
9,456
$
10,432
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
509
$
702
Accrued and other current liabilities
203
186
Deferred income taxes
-
116
Derivative liabilities
14
152
Total current liabilities
726
1,156
Deferred income taxes
1,401
1,556
Long-term debt
1,508
1,503
Derivative liabilities
1
7
Asset retirement obligations
316
283
Other noncurrent liabilities
133
168
Equity:
Stockholders' equity:
Preferred Stock (100 million shares authorized at $0.01 par value;
no shares issued)
-
-
Common Stock (2 billion shares authorized at $0.01 par value;
199.3 million shares issued at December
31, 2012 and 197.1 million shares issued at December 31, 2011)
2
2
Additional paid-in-capital
5,487
5,457
Accumulated deficit
(223
)
-
Accumulated other comprehensive income
2
219
Total stockholders' equity
5,268
5,678
Noncontrolling interests in consolidated subsidiaries
103
81
Total equity
5,371
5,759
Total liabilities and equity
$
9,456
$
10,432
WPX Energy, Inc.Consolidated Statement of Cash Flows(Unaudited)
Year ended December 31,20122011(Millions)Operating Activities
Net income (loss)
$
(211
)
$
(292
)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Depreciation, depletion and amortization
973
951
Deferred income tax benefit
(160
)
(176
)
Provision for impairment of properties and equipment (including
certain exploration expenses)
288
694
Amortization of stock-based awards
28
5
(Gain) loss on sale of assets
(42
)
(1
)
Cash provided (used) by operating assets and liabilities:
Accounts receivable
68
(100
)
Inventories
7
3
Margin deposits and customer margin deposits payable
(5
)
(18
)
Other current assets
7
(11
)
Accounts payable
(128
)
131
Accrued and other current liabilities
12
10
Changes in current and noncurrent derivative assets and liabilities
(32
)
8
Other, including changes in other noncurrent assets and liabilities
(11
)
2
Net cash provided by operating activities
794
1,206
Investing Activities
Capital expenditures (a)
(1,521
)
(1,572
)
Proceeds from sale of assets
310
15
Purchases of investments
(2
)
(12
)
Other
9
13
Net cash used in investing activities
(1,204
)
(1,556
)
Financing Activities
Proceeds from common stock
3
-
Proceeds from long-term debt
6
1,502
Proceeds from revolver debt
50
-
Payments of revolver debt
(50
)
-
Contribution from noncontrolling interest
10
-
Excess tax benefit of stock based awards
13
-
Net increase in notes payable to Williams
-
159
Net changes in Williams' net investment
-
(777
)
Revolving debt facility costs
-
(30
)
Other
5
(15
)
Net cash provided by (used in) financing activities
37
839
Net increase (decrease) in cash and cash equivalents
(373
)
489
Cash and cash equivalents at beginning of period
526
37
Cash and cash equivalents at end of period
$
153
$
526
________
(a) Increase to properties and equipment
$
(1,449
)
$
(1,641
)
Changes in related accounts payable
(72
)
69
Capital expenditures
$
(1,521
)
$
(1,572
)
WPX EnergyMedia Contact:Kelly Swan, 539-573-4944orInvestor
Contact:David Sullivan, 539-573-9360
