Press release from Business Wire
Williams Reports Second-Quarter 2013 Financial Results, Updates Guidance
<ul> <li class='bwlistitemmargb'> <i>Second-Quarter Net Income Is $142 Million, $0.21 per Share</i> </li> <li class='bwlistitemmargb'> <i>Adjusted Income $129 Million or $0.19 per Share; Down Slightly vs. Year-Ago, Driven by 44% Lower NGL Margins; Offset by Higher Fee Revenues and Olefin Margins at WPZ</i> </li> <li class='bwlistitemmargb'> <i>Adjusted Segment Profit $431 Million; Fee-Based Revenues Up 9% vs. Year-Ago</i> </li> <li class='bwlistitemmargb'> <i>Expecting 60% Growth in 2013 to 2015 Adjusted Segment Profit + DD&A Supporting 20% Annual Cash-Dividend Growth Guidance in Same Period</i> </li> <li class='bwlistitemmargb'> <i>Bluegrass Pipeline Project Added to Guidance</i> </li> </ul> <p> </p>
Wednesday, July 31, 2013
Williams Reports Second-Quarter 2013 Financial Results, Updates Guidance16:05 EDT Wednesday, July 31, 2013
TULSA, Okla. (Business Wire) -- Williams (NYSE: WMB):
|Quarterly Summary Financial Information||2Q 2013||2Q 2012|
Per share amounts are reported on a diluted basis.
|Income from continuing operations||$||149||$||0.22||$||133||$||0.21|
|Income (loss) from discontinued operations||(7||)||(0.01||)||(1||)||−|
|Adjusted income from continuing operations*||$||129||$||0.19||$||138||$||0.22|
|Year-to-Date Summary Financial Information||YTD 2013||YTD 2012|
|Income from continuing operations||$||311||$||0.45||$||420||$||0.68|
|Income (loss) from discontinued operations||(8||)||(0.01||)||135||0.22|
|Adjusted income from continuing operations*||$||281||$||0.41||$||374||$||0.61|
* A schedule reconciling income from continuing operations to adjusted income from continuing operations (non-GAAP measures) is available at www.williams.com and as an attachment to this press release.
Williams (NYSE: WMB) announced unaudited second-quarter 2013 net income attributable to Williams of $142 million, or $0.21 per share on a diluted basis, compared with net income of $132 million, or $0.21 per share on a diluted basis for second-quarter 2012.
The increase in second-quarter 2013 net income was primarily due to an increase in fee revenues at Williams Partners that were substantially offset by lower commodity margins. Williams NGL & Petchem Services' results improved as a result of higher product sales volumes in Canada.
For the first half of 2013, Williams reported net income of $303 million, or $0.44 per share on a diluted basis, compared with net income of $555 million, or $0.90 per share, for the same time period in 2012.
The decline in net income for the first half of 2013 was primarily due to sharply lower NGL margins and ethane rejection at Williams Partners, as well as the absence of $207 million of income in first-quarter 2012 associated with the sale of certain of the company's former Venezuela operations, of which $144 million was recorded within discontinued operations.
Adjusted Income from Continuing Operations
Adjusted income from continuing operations for second-quarter 2013 was $129 million, or $0.19 per share, compared with $138 million, or $0.22 per share for second-quarter 2012. Year-to-date through June 30, adjusted income from continuing operations was $281 million, or $0.41 per share, compared with $374 million, or $0.61 per share.
During the second quarter and the first half of 2013, lower NGL margins at Williams Partners, including the effects of system-wide ethane rejection, drove the decline in adjusted income from continuing operations. Costs increased related to growth in the business and acquisitions in 2012. These were partially offset by higher fee-based revenues and higher olefins production margins.
Adjusted income from continuing operations reflects the removal of items considered unrepresentative of ongoing operations and is a non-GAAP measure. A reconciliation to the most relevant GAAP measure is attached to this news release.
Alan Armstrong, Williams' president and chief executive officer, made the following comments:
“We're pleased to report a solid second quarter primarily due to continued growth in our fee-based business, which more than offset both lower commodity margins and the impact of downtime at the Geismar facility.
“At Geismar, I'm extremely proud of the progress our people have made in a relatively short amount of time to assess the damage from the incident and begin mobilizing comprehensive repair and expansion plans to achieve our April 2014 target in-service date.
“Elsewhere in our business, we continue to execute on our strategy to grow cash flow by developing a large portfolio of primarily fee-based projects at Williams Partners as demonstrated by major projects completed and brought into service on time and on budget in the second quarter. Those newly in-service projects include a major expansion of the Transco natural gas pipeline in the Southeast U.S. and the installation of our third train at our Fort Beeler gas-processing complex in the Northeast U.S.”
Business Segment Results
Williams' business segments for financial reporting are Williams Partners, Williams NGL & Petchem Services, Access Midstream Partners, and Other.
The Williams Partners' segment includes the consolidated results of Williams Partners L.P. (NYSE:WPZ); Williams NGL & Petchem Services includes the results of Williams' Canadian midstream businesses; and Access Midstream Partners includes the company's equity earnings from its 50-percent interest in privately held Access Midstream Partners GP, L.L.C. and an approximate 23-percent limited-partner interest in Access Midstream Partners, L.P. (NYSE: ACMP). Prior period segment results have been recast to reflect Williams Partners' acquisition of Williams' Gulf Olefins business, which was completed in November 2012.
|Consolidated Segment Profit (Loss)||2Q||YTD|
|Amounts in millions||2013||2012||2013||2012|
|Williams NGL & Petchem Services||22||16||58||56|
|Access Midstream Partners *||29||-||29||-|
|Total Consolidated Segment Profit||$||456||$||408||$||943||$||1,058|
|Adjusted Consolidated Segment Profit (Loss)**||2Q||YTD|
|Amounts in millions||2013||2012||2013||2012|
|Williams NGL & Petchem Services||22||16||58||56|
|Access Midstream Partners *||3||-||3||-|
|Total Adjusted Consolidated Segment Profit||$||431||$||421||$||912||$||1,019|
* Segment results for Access Midstream Partners for 2Q and YTD 2013 includes $15 million and $32 million, respectively, of non-cash amortization of the difference between the cost of Williams' investment and the company's underlying share of the net assets of Access Midstream Partners.
** A schedule reconciling segment profit to adjusted segment profit (non-GAAP measure) is available at www.williams.com and as an attachment to this press release.
Williams Partners is focused on natural gas transportation, gathering, treating, processing and storage; natural gas liquids fractionation; olefins production; and oil transportation.
For second-quarter 2013, Williams Partners reported segment profit of $403 million, compared with $391 million for second-quarter 2012.
The increase in Williams Partners' segment profit during second-quarter 2013 is primarily due to an increase in transportation, gathering and processing fee revenues and higher olefin and marketing margins. Lower NGL margins substantially offset these gains.
Year-to-date through June 30, Williams Partners reported $859 million in segment profit, compared with $942 million for the same period in 2012.
The decline in Williams Partners' segment profit for the first half of the year is primarily due to a decline in NGL margins and increased operating costs. Higher fee revenues and higher olefin margins, particularly higher ethylene margins at Geismar, helped mitigate the impact of the lower NGL margins and the operating costs, despite the impact of Geismar downtime in June.
There is a more detailed description of Williams Partners' business results in the partnership's second-quarter 2013 financial results news release, also issued today.
|Key Operational Metrics||
|Fee-based Revenues (millions)||$||651||$||647||$||659||$||694||$||684||$||704||9||%||3||%|
|NGL Margins (millions)||$||242||$||189||$||167||$||154||$||121||$||105||-44||%||-13||%|
|Ethane Equity sales (million gallons)||176||166||163||141||23||37||-78||%||61||%|
|Per-Unit Ethane NGL Margins ($/gallon)||$||0.36||$||0.22||$||0.12||$||0.04||$||0.03||$||0.02||-91||%||-33||%|
|Non-Ethane Equity sales (million gallons)||132||129||138||138||123||128||-1||%||4||%|
|Per-Unit Non-Ethane NGL Margins ($/gallon)||$||1.36||$||1.17||$||1.07||$||1.08||$||0.97||$||0.83||-29||%||-14||%|
|Olefin Margins (millions)||$||74||$||70||$||77||$||77||$||118||$||88||26||%||-25||%|
|Geismar ethylene sales volumes (millions of lbs.)||284||250||263||261||246||211||-16||%||-14||%|
|Geismar ethylene margin ($/pound)||$||0.18||$||0.20||$||0.22||$||0.23||$||0.37||$||0.33||65||%||-11||%|
Williams NGL & Petchem Services
Williams NGL & Petchem Services primarily includes Williams' midstream operations in Canada, including an oil sands offgas processing plant near Fort McMurray, Alberta and an NGL/olefins fractionation facility and butylene/butane splitter facility at Redwater, Alberta. Williams NGL & Petchem Services also includes Bluegrass Pipeline.
Williams NGL & Petchem Services reported segment profit of $22 million for second-quarter 2013, compared with $16 million for second-quarter 2012.
Segment profit increased primarily due to higher NGL product margins in Canada primarily from higher sales volumes, as a result of the absence of the impact of filling the Boreal Pipeline, which occurred in June 2012. This increase in segment profit was partially offset by higher operating and maintenance costs.
For the first half of 2013, Williams NGL & Petchem Services reported segment profit of $58 million, compared with $56 million for the first half of 2012.
The slight increase in segment profit for the first half of 2013 was primarily due to higher NGL product margins from higher sales volumes, offset by lower average per-unit margins and higher operating and maintenance costs.
Access Midstream Partners
The segment results for Access Midstream Partners in the second quarter 2013 included $18 million of equity earnings recognized from Access Midstream Partners, L.P., offset by $15 million non-cash amortization of the difference between the cost of Williams' investment and the company's underlying share of the net assets of Access Midstream Partners, L.P.
In addition, segment profit in the second quarter of 2013 includes a non-cash gain of $26 million resulting from Access Midstream Partners, L.P.'s equity issuance in April 2013. Access Midstream Partners, L.P. reported second-quarter adjusted EBITDA of $207 million, up 71.1 percent from second-quarter 2012. During second-quarter 2013, Williams received a regular quarterly distribution of $22 million from Access Midstream Partners, L.P.
For the first half of 2013, segment profit includes $35 million of equity earnings, offset by $32 million noncash amortization of the difference between the cost of our investment and our underlying share of the net assets. The year-to-date 2013 results also include the $26 million gain resulting from Access Midstream Partners L.P.'s equity issuance.
The decline in segment profit for the first half of 2013 in the Other segment is primarily due to the absence of the gain of $53 million recognized in 2012 related to the 2010 sale of the company's Accroven investment in Venezuela. This gain has been excluded from the adjusted segment profit for Other.
2Q Key Operational Achievements
Williams NGL & Petchem Services
- Williams and Boardwalk Pipeline Partners, LP executed a joint venture agreement to pursue development of the Bluegrass Pipeline as well as related NGL fractionation and storage. The Bluegrass Pipeline will transport natural gas liquids from the Marcellus and Utica shale plays to the rapidly expanding petrochemical and export complex on the U.S. Gulf Coast, as well as the developing petrochemical market in the Northeast U.S. In June, the Williams' board approved the project.
- Steadily increased the Northeast gathered volumes reaching a new monthly average record of 1.83 Bcf/d in June 2013. Gathered volumes in second-quarter 2013 increased 76 percent from second-quarter 2012. As planned, we placed into service three condensate pump stations in the second quarter to maximize liquids to Moundsville and four central receipt points in the first half of 2013.
- Completed the expansion of TXP III, the third turbo-expander at the Fort Beeler facility, adding 200 MMcf/d of processing capacity during the second quarter of 2013.
- Expansions to the Susquehanna Supply Hub gathering system continues to keep pace with Cabot Oil & Gas Corporation, which recently announced it would add a sixth rig in the Marcellus in August 2013.
- Reached an agreement in principle settling all issues in Transco's rate case.
- Executed another tie-back agreement for Devils Tower with strong potential for additional tie-back agreements.
- Placed into service the second phase of the Mid-South Expansion, adding 130,000 dekatherms per day of capacity from Transco's Station 85 to the Cardinal interconnection near Transco's Station 160 in North Carolina. The company placed into service the first phase of the expansion (95,000 dekatherms per day) in the fall of 2012. The expansion provides natural gas service to power generators in North Carolina and Alabama as well as a local distribution company in Georgia.
- Filed an application with the Federal Energy Regulatory Commission (FERC) seeking approval to construct the Constitution Pipeline, a 120-mile pipeline which will connect natural gas production in northeastern Pennsylvania with northeastern markets by 2015. The Constitution Pipeline has been designed to transport up to 650,000 dekatherms of natural gas per day (enough natural gas to serve approximately 3 million homes) from Williams Partners' gathering system in Susquehanna County, Pa., to the Iroquois Gas Transmission and Tennessee Gas Pipeline systems in Schoharie County, N.Y.
- Achieved a new quarterly average daily inlet volume throughput record of 466 MMcf/d at Willow Creek in the second quarter.
The company continues to expect to increase the full-year dividend it pays shareholders by 20 percent in each 2013, 2014 and 2015 – to per-share amounts of $1.44, $1.75 and $2.11, respectively. Williams' full-year dividend for 2012 was $1.20 per share. The expected quarterly increases in Williams' dividend are subject to quarterly approval of Williams' board of directors. Williams has paid a common stock dividend every quarter since 1974.
Williams expects strong cash flow growth from Williams Partners, Williams NGL & Petchem Services and Access Midstream Partners to drive 20 percent annual cash dividend growth.
Williams previously agreed to waive incentive distribution rights of up to $200 million. Williams' support is expected to boost Williams Partners cash coverage for 2013. Due to Williams Partners' strong second-quarter performance, none of the $200 million has been waived to-date; however, the guidance presented below assumes that the full $200 million will be utilized in conjunction with the upcoming Williams Partners cash distributions for the third and fourth quarters of 2013. The IDR waivers provide Williams Partners with short-term cash distribution support as a large platform of growth projects moves toward completion and as Geismar returns to operations.
Williams Partners' Geismar plant is expected to be out of service until April 2014 as a result of the incident on June 13, 2013. Williams Partners has $500 million of combined business interruption and property damage insurance related to this event (subject to deductibles and other limitations) that is expected to significantly mitigate the financial loss. The company's current estimate of uninsured business interruption loss, property damage loss and other losses totals $95 million. The company currently estimates $384 million of cash recoveries from insurers related to business interruption losses.
Under generally accepted accounting principles we expect to recognize insurance recovery amounts as income when agreed to in writing by insurers or paid in cash. As such, Williams Partners L.P.'s adjusted segment profit, distributable cash flow and cash coverage have been adjusted to accrue assumed business interruption insurance recoveries while unadjusted GAAP amounts reflect estimated timing of written agreements with or cash recoveries from insurers. GAAP financial guidance assumes a 60 day lag from period of business interruption loss to related income recognition.
Williams Partners' preliminary damage assessment and preliminary repair plan indicates an estimated cost of $102 million to repair the plant. The company expects to complete the plant repairs, turnaround and expansion and resume operations by April 2014. The assumed expanded plant restart date and repair cost estimate are subject to various uncertainties and risks that could cause the actual results to be materially different from these assumptions. The assumed property damage and business interruption insurance proceeds are also subject to various uncertainties and risks that could cause the actual results to be materially different from these assumptions.
|Williams Partners L.P.|
|Geismar incident: Projected business interruption insurance proceeds and income recognition*||2013||2014||Total|
|Amounts in millions|
|Estimated business interruption (BI) proceeds (adjusted segment profit and DCF basis**)||$||177||$||207||$||384|
|Adjustment for expected timing lag in BI cash recoveries and GAAP income recognition||(125||)||125||0|
|Estimated BI proceeds - GAAP basis||$||52||$||332||$||384|
*Total projected financial impact is $95 million, which is sum of the value of the 60-day waiting period on the BI insurance and other known policy limits and $13 million of additional deductibles. Includes an estimate of BI proceeds based on an assumption that the plant resumes operations April 2014. BI proceeds and related income recognition are assumed to lag actual realized business losses.
**For Williams Partners, adjusted segment profit and distributable cash flow (DCF) are non-GAAP measures. Reconciliations to the most relevant measures included in GAAP are provided in William Partners L.P.'s news release.
Capital expenditures included in guidance have been adjusted to reflect the addition of the Bluegrass Pipeline as well as related fractionation and storage. The expected capital expenditures (included at our expected 50% ownership share) are reflected in the Williams NGL & Petchem Service segment in the guidance table below. Capital expenditure guidance has also been revised to reflect a number of timing shifts and other changes within the guidance period for several of Williams Partners' previously announced projects. Finally, for the Williams NGL & Petchem Services segment, guidance has been updated to reflect changes related to the development timing of the Canadian PDH project.
Williams Partners is slightly lowering its 2013 and 2014 guidance for earnings and distributable cash flow primarily to reflect the expected financial impact of the Geismar incident as well as expected lower NGL processing margins. Guidance for 2015 remains unchanged despite expected lower NGL processing margins.
Williams' current commodity price assumptions and the corresponding guidance for its earnings and capital expenditures are displayed in the following table:
|Commodity Price Assumptions and Financial Outlook|
|Commodity Price Assumptions|
|Ethane ($ per gallon)||$||0.25||$||0.26||$||0.28||$||0.23||$||0.28||$||0.33||$||0.20||$||0.30||$||0.40|
|Propane ($ per gallon)||$||0.89||$||0.90||$||0.91||$||1.00||$||1.10||$||1.20||$||1.00||$||1.15||$||1.30|
|Natural Gas - Henry Hub ($/MMBtu)||$||3.66||$||3.79||$||3.91||$||3.50||$||4.00||$||4.50||$||3.75||$||4.25||$||4.75|
|Ethylene Spot ($ per pound)||$||0.57||$||0.60||$||0.62||$||0.48||$||0.58||$||0.68||$||0.50||$||0.60||$||0.70|
|Propylene Spot ($ per pound)||$||0.62||$||0.64||$||0.67||$||0.49||$||0.59||$||0.69||$||0.52||$||0.62||$||0.72|
|Crude Oil - WTI ($ per barrel)||$||95||$||98||$||102||$||75||$||90||$||105||$||75||$||90||$||105|
|NGL to Crude Oil Relationship (1)||32||%||31||%||31||%||39||%||36||%||34||%||38||%||38||%||38||%|
|Crack Spread ($ per pound) (2)||$||0.46||$||0.48||$||0.50||$||0.38||$||0.46||$||0.54||$||0.42||$||0.47||$||0.53|
|Composite Frac Spread ($ per gallon) (3)||$||0.42||$||0.42||$||0.43||$||0.41||$||0.45||$||0.50||$||0.38||$||0.47||$||0.57|
|Capital & Investment Expenditures (millions)|
|Williams NGL & Petchem Services||$||565||$||690||$||815||$||1,480||$||1,715||$||1,950||$||1,945||$||2,285||$||2,625|
|Other Business Units||$||60||$||60||$||60||$||45||$||45||$||45||$||20||$||20||$||20|
|Total Capital & Investment Expenditures||$||4,145||$||4,470||$||4,795||$||3,985||$||4,425||$||4,865||$||3,545||$||4,060||$||4,575|
|Cash Flow from Operations (millions)||$||1,925||$||1,950||$||1,975||$||3,000||$||3,125||$||3,250||$||3,175||$||3,313||$||3,450|
|Adjusted Segment Profit (millions) (5)|
|Williams NGL & Petchem Services||70||85||100||70||110||150||145||200||255|
|Access Midstream Partners||10||20||30||25||43||60||65||85||105|
|Total Adjusted Segment Profit||$||1,705||$||1,770||$||1,835||$||2,260||$||2,488||$||2,715||$||2,860||$||3,165||$||3,470|
|Adjusted Segment Profit + DD&A (millions) (5)|
|Williams NGL & Petchem Services||100||120||140||110||155||200||205||265||325|
|Access Midstream Partners (4)||75||85||95||85||103||120||125||145||165|
|Total Adjusted Segment Profit + DD&A||$||2,615||$||2,705||$||2,795||$||3,260||$||3,518||$||3,775||$||3,980||$||4,315||$||4,650|
|Adjusted Diluted Earnings Per Share (5)||$||0.70||$||0.75||$||0.80||$||1.00||$||1.15||$||1.30||$||1.35||$||1.55||$||1.75|
(1) Calculated as the price of natural gas liquids as a percentage of
the price of crude oil on an equal volume basis.
(2) Crack spread is based on Delivered U.S. Gulf Coast Ethylene and Mont Belvieu Ethane.
(3) Composite frac spread is based on Henry Hub natural gas and Mont Belvieu NGLs.
(4) Amortization adjustment for Access Midstream Partners reflects the amortization of the basis difference between Williams' investment and its proportional share of the underlying net assets."
(5) Adjusted Segment Profit and Adjusted Diluted EPS are adjusted to remove items considered unrepresentative of ongoing operations and are non-GAAP measures. Adjusted Segment Profit + DD&A is also a non-GAAP measure. Reconciliations to the most relevant GAAP measures are attached to this news release.
Second-Quarter 2013 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow
Williams' second-quarter 2013 financial results package will be posted shortly at www.williams.com. The package will include the data book and analyst package.
Williams and Williams Partners L.P. will host a joint Q&A live webcast on Thursday, Aug. 1, at 9:30 a.m. EDT. A limited number of phone lines will be available at (888) 490-2763. International callers should dial (719) 457-2710. A link to the webcast, as well as replays of the webcast in both streaming and downloadable podcast formats, will be available for two weeks following the event at www.williams.com and www.williamslp.com.
The company plans to file its second-quarter 2013 Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on both the SEC and Williams websites.
This press release includes certain financial measures – adjusted segment profit, adjusted segment profit + DD&A, adjusted income from continuing operations (“earnings”) and adjusted earnings per share – that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. Adjusted segment profit, adjusted earnings and adjusted earnings per share measures exclude items of income or loss that the company characterizes as unrepresentative of its ongoing operations. Management believes these measures provide investors meaningful insight into the company's results from ongoing operations.
This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare a company's performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the company and aid investor understanding. Neither adjusted segment profit, adjusted segment profit + DD&A, adjusted earnings, nor adjusted earnings per share measures are intended to represent an alternative to segment profit, net income or earnings per share. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.
This press release also includes adjusted EBITDA for Access Midstream Partners, LP that is a non-GAAP financial measure, for which further description and reconciliation to the nearest GAAP measure may be found in ACMP's press release dated July 30, 2013.
About Williams (NYSE: WMB)
Williams is one of the leading energy infrastructure companies in North America. It owns interests in or operates 15,000 miles of interstate gas pipelines, 1,000 miles of NGL transportation pipelines, and more than 10,000 miles of oil and gas gathering pipelines. The company's facilities have daily gas processing capacity of 6.6 billion cubic feet of natural gas, NGL production of more than 200,000 barrels per day and domestic olefins production capacity of 1.35 billion pounds of ethylene and 90 million pounds of propylene per year. Williams owns approximately 68 percent of Williams Partners L.P. (NYSE: WPZ), one of the largest diversified energy master limited partnerships. Williams Partners owns most of Williams' interstate gas pipeline and domestic midstream assets. Williams also owns Canadian operations and certain domestic olefins pipelines assets, as well as a significant investment in Access Midstream Partners, L.P. (NYSE: ACMP), a midstream natural gas services provider. The company's headquarters is in Tulsa, Okla. For more information, visit www.williams.com, where the company routinely posts important information.
Our reports, filings, and other public announcements may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to anticipated financial performance, management's plans and objectives for future operations, business prospects, outcome of regulatory proceedings, market conditions and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.
All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will exist or may occur in the future, are forward-looking statements. Forward-looking statements can be identified by various forms of words such as "anticipates," "believes," "seeks," "could," "may," "should," "continues," "estimates," "expects," "assumes," "forecasts," "intends," "might," "goals," "objectives," "targets," "planned," "potential," "projects," "scheduled," "will," "assumes," "guidance," "outlook," "in service date" or other similar expressions. These forward-looking statements are based on management's beliefs and assumptions and on information currently available to management and include, among others, statements regarding:
- Amounts and nature of future capital expenditures;
- Expansion and growth of our business and operations;
- Financial condition and liquidity;
- Business strategy;
- Cash flow from operations or results of operations;
- The levels of dividends to stockholders;
- Seasonality of certain business components;
- Natural gas, natural gas liquids and olefins prices, supply and demand.
- Demand for our services.
Forward-looking statements are based on numerous assumptions, uncertainties and risks that could cause future events or results to be materially different from those stated or implied in this report. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:
- Whether we have sufficient cash to enable us to pay current and expected levels of dividends;
- Availability of supplies, market demand and volatility of prices;
- Inflation, interest rates, fluctuation in foreign exchange, and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on our customers and suppliers);
- The strength and financial resources of our competitors and the effects of competition;
- Ability to acquire new businesses and assets and integrate those operations and assets into our existing businesses, as well as successfully expand our facilities;
- Development of alternative energy sources;
- The impact of operational and development hazards and unforeseen interruptions;
- Costs of, changes in, or the results of laws, government regulations (including safety and environmental regulations), environmental liabilities, litigation, and rate proceedings;
- Our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans;
- Changes in maintenance and construction costs;
- Changes in the current geopolitical situation;
- Our exposure to the credit risk of our customers and counterparties;
- Risks related to strategy and financing, including restrictions stemming from our debt agreements, future changes in our credit ratings and the availability and cost of capital;
- The amount of cash distributions from and capital requirements of our investments and joint ventures in which we participate;
- Risks associated with weather and natural phenomena, including climate conditions;
- Acts of terrorism, including cybersecurity threats and related disruptions;
- Additional risks described in our filings with the Securities and Exchange Commission.
Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to and do not intend to update the above list or to announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.
In addition to causing our actual results to differ, the factors listed above may cause our intentions to change from those statements of intention set forth in this announcement. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.
Investors are urged to closely consider the disclosures and risk factors in our annual report on Form 10-K filed with the SEC on Feb. 27, 2013, and our quarterly reports on Form 10-Q available from our offices or from our website at www.williams.com .
|Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Adjusted Income|
|(Dollars in millions, except per-share amounts)||1st Qtr||2nd Qtr||3rd Qtr||4th Qtr||Year||1st Qtr||2nd Qtr||Year|
|Income (loss) from continuing operations attributable to The Williams|
|Companies, Inc. available to common stockholders||$||287||$||133||$||152||$||151||$||723||$||162||$||149||$||311|
|Income (loss) from continuing operations - diluted earnings per common share||$||0.47||$||0.21||$||0.25||$||0.23||$||1.15||$||0.23||$||0.22||$||0.45|
|Acquisition and transition-related costs||$||-||$||19||$||4||$||2||$||25||$||-||$||-||$||-|
|Net loss (recovery) related to Eminence storage facility leak||1||-||1||-||2||-||(5||)||(5||)|
|Impairment of certain assets||-||-||6||-||6||-||-||-|
|Share of impairments at equity method investee||-||-||-||5||5||-||-||-|
|Loss related to Geismar furnace fire||-||-||4||1||5||-||-||-|
|Gain on sale of certain assets||-||(6||)||-||-||(6||)||-||-||-|
|Litigation settlement gain||-||-||-||-||-||(6||)||-||(6||)|
|Loss related to Geismar incident||-||-||-||-||-||-||6||6|
|Total Williams Partners adjustments||1||13||15||8||37||(6||)||1||(5||)|
Access Midstream Partners
|Gain associated with ACMP equity issuance||-||-||-||-||-||-||(26||)||(26||)|
|Total Access Midstream Partners adjustments||-||-||-||-||-||-||(26||)||(26||)|
|Gain from Venezuela investment||(53||)||-||-||-||(53||)||-||-||-|
|Total Other adjustments||(53||)||-||-||-||(53||)||-||-||-|
|Adjustments included in segment profit (loss)||(52||)||13||15||8||(16||)||(6||)||(25||)||(31||)|
Adjustments below segment profit (loss)
|Gain from Venezuela investment - related interest - Other||(10||)||-||-||-||(10||)||-||-||-|
|Interest income on receivable from sale of Venezuela assets - Other||-||(3||)||(2||)||(2||)||(7||)||(13||)||(13||)||(26||)|
|Allocation of adjustments to noncontrolling interests||-||(6||)||(5||)||(5||)||(16||)||5||4||9|
|Less tax effect for above items||11||(6||)||(6||)||(5||)||(6||)||1||10||11|
|Adjustments for tax-related items||-||1||1||1||3||1||4||5|
|Adjusted income from continuing operations available to common stockholders||$||236||$||138||$||161||$||160||$||695||$||152||$||129||$||281|
|Adjusted diluted earnings per common share ||$||0.39||$||0.22||$||0.25||$||0.25||$||1.11||$||0.22||$||0.19||$||0.41|
|Weighted-average shares - diluted (thousands)||600,520||626,620||632,019||642,527||625,486||687,143||686,924||686,855|
Interest expense, net of tax, associated with our convertible debentures has been added back to adjusted income from continuing operations available to common stockholders to calculate adjusted diluted earnings per common share.
Note: The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.
|Reconciliation of GAAP "Segment Profit (Loss)" to Non-GAAP "Adjusted Segment Profit (Loss)" and "Adjusted Segment Profit + DD&A"|
|(Dollars in millions)||1st Qtr||2nd Qtr||3rd Qtr||4th Qtr||Year||1st Qtr||2nd Qtr||Year|
|Segment profit (loss):|
|Williams NGL & Petchem Services||40||16||16||27||99||36||22||58|
|Access Midstream Partners||-||-||-||-||-||-||29||29|
|Total segment profit (loss)||$||650||$||408||$||446||$||456||$||1,960||$||487||$||456||$||943|
|Williams NGL & Petchem Services||-||-||-||-||-||-||-||-|
|Access Midstream Partners||-||-||-||-||-||-||(26||)||(26||)|
|Total segment adjustments||$||(52||)||$||13||$||15||$||8||$||(16||)||$||(6||)||$||(25||)||$||(31||)|
|Adjusted segment profit (loss):|
|Williams NGL & Petchem Services||40||16||16||27||99||36||22||58|
|Access Midstream Partners||-||-||-||-||-||-||3||3|
|Total adjusted segment profit (loss)||$||598||$||421||$||461||$||464||$||1,944||$||481||$||431||$||912|
|Depreciation and amortization (DD&A):|
|Williams NGL & Petchem Services||4||3||6||7||20||7||6||13|
|Access Midstream Partners*||-||-||-||-||-||17||15||32|
|Total depreciation and amortization||$||168||$||181||$||196||$||211||$||756||$||218||$||213||$||431|
|Adjusted segment profit (loss) + DD&A|
|Williams NGL & Petchem Services||44||19||22||34||119||43||28||71|
|Access Midstream Partners||-||-||-||-||-||17||18||35|
|Total adjusted segment profit (loss) + DD&A||$||766||$||602||$||657||$||675||$||2,700||$||699||$||644||$||1,343|
|*||DD&A adjustment for Access Midstream Partners reflects the amortization of the basis difference between Williams' investment and its proportional share of the underlying net assets.|
|Note:||Segment profit (loss) includes equity earnings (losses) and income (loss) from investments reported in other investing income - net in the Consolidated Statement of Income. Equity earnings (losses) results from investments accounted for under the equity method. Income (loss) from investments results from the management of certain equity investments.|
|2013 Forecast Guidance—Reported to Adjusted|
|July 31 Guidance|
|(Dollars in millions, except earnings per share)||Low||—||High||Items||Low||—||High|
|Net interest expense||(540||)||—||(550||)||-||(540||)||—||(550||)|
|Provision for income tax||(276||)||—||(306||)||(19||)||(295||)||—||(325||)|
|Income from continuing operations||$||649||—||$||729||$||61||$||710||—||$||790|
|Net income attributable to noncontrolling interests||(195||)||—||(205||)||(35||)||(230||)||—||(240||)|
|Amounts attributable to Williams:|
|Income from continuing operations||$||454||—||$||524||$||26||$||480||—||$||550|
|Segment Profit Guidance—Reported to Adjusted|
|2013 Guidance||2014 Guidance||2015 Guidance|
|(Dollars in millions)||Midpoint||Midpoint||Midpoint|
|Reported segment profit:|
|Williams Partners (WPZ)||$||1,535||$||2,420||$||2,805|
|Williams NGL & Petchem Services||85||110||200|
|Access Midstream Partners||46||43||85|
|Total Reported segment profit||$||1,666||$||2,613||$||3,165|
|Williams Partners-Litigation settlement gain||$||(6||)|
|Williams Partners-Net loss (recovery) related to Eminence storage facility leak||(2||)|
|Williams Partners-Loss related to Geismar incident||13|
|Williams Partners-Non-GAAP retiming of Geismar business interruption insurance claim||125||(125||)|
|Williams NGL & Petchem Services|
|Access Midstream Partners-Gain associated with ACMP equity issuance||(26||)|
|Adjusted segment profit:|
|Williams Partners (WPZ)||$||1,665||$||2,295||$||2,805|
|Williams NGL & Petchem Services||85||110||200|
|Access Midstream Partners||20||43||85|
|Total Adjusted segment profit||$||1,770||$||2,488||$||3,165|
|Depreciation and amortization (DD&A):|
|Williams Partners (WPZ)||$||815||$||905||$||1,005|
|Williams NGL & Petchem Services||35||45||65|
|Access Midstream Partners*||65||60||60|
|Total depreciation and amortization||$||935||$||1,030||$||1,150|
Amortization adjustment for Access Midstream Partners reflects the amortization of the basis difference between Williams' investment and its proportional share of the underlying net assets.
|Adjusted segment profit + DD&A|
|Williams Partners (WPZ)||$||2,480||$||3,200||$||3,810|
|Williams NGL & Petchem Services||120||155||265|
|Access Midstream Partners||85||103||145|
|Total adjusted segment profit + DD&A||$||2,705||$||3,518||$||4,315|
|Reconciliation of Forecasted Reported Income from Continuing Operations to Adjusted Income from Continuing Operations|
|2013 Guidance||2014 Guidance||2015 Guidance|
|(Dollars in millions, except earnings per share)||Midpoint||Midpoint||Midpoint|
|Reported income from continuing operations||$||489||$||851||$||1,095|
|Adjusted income from continuing ops||$||515||$||799||$||1,095|
|Adjusted diluted EPS||$||0.75||$||1.15||$||1.55|
|Note: All amounts attributable to Williams|
Tom Droege, 918-573-4024
John Porter, 918-573-0797
Sharna Reingold, 918-573-2078