The Globe and Mail

Go to the Globe and Mail homepage

Jump to main navigationJump to main content

Press release from PR Newswire

Healthcare Trust of America, Inc. Reports 6.3% Increase In Normalized FFO To $0.17 Per Diluted Share

Tuesday, February 18, 2014

Healthcare Trust of America, Inc. Reports 6.3% Increase In Normalized FFO To $0.17 Per Diluted Share

07:00 EST Tuesday, February 18, 2014

Completed $156 Million of Q4 2013 Acquisitions
Q4 2013 Same-Property Adjusted NOI Increased 3.0%
Moody's Upgrades Credit Rating to Baa2

SCOTTSDALE, Ariz., Feb. 18, 2014 /PRNewswire/ -- Healthcare Trust of America, Inc. (NYSE: HTA) ("HTA") announced results for the quarter and year ended December 31, 2013.

Fourth Quarter 2013 Highlights

  • Normalized FFO: Normalized FFO increased 17.0% to $40.1 million compared to Q4 2012.
  • Normalized FFO Per Share: $0.17 per diluted share, an increase of $0.01 per diluted share, or 6.3%, compared to Q4 2012.
  • Normalized FAD: $0.15 per diluted share, or $34.9 million, an increase of $0.01 per diluted share, or 7.1%, compared to Q4 2012.
  • Acquisitions: During the quarter, completed three acquisitions totaling $155.9 million (98% leased and approximately 450,000 square feet of GLA). 
  • Same-Property Adjusted NOI: $51.4 million, an increase of $1.5 million, or 3.0%, compared to Q4 2012.  Same-property cash rental revenue increased 2.2%, compared to Q4 2012.
  • Credit Rating Upgrade: In December 2013, Moody's upgraded HTA's investment grade credit rating to Baa2, with a stable outlook.  This upgrade reduced the borrowing rate and facility fees on the variable rate term loans and revolving credit facility.  The total interest expense savings on the current outstanding balances on these facilities is expected to be approximately $2.5 million in 2014.
  • Share Conversion: In November 2013, the remaining shares of Class B common stock converted to shares of Class A common stock providing full liquidity to the original stockholders.  As a result, all outstanding shares of HTA's common stock have converted to shares of Class A common stock and are eligible to trade on the NYSE.

Full Year 2013 Highlights

  • Normalized FFO: Normalized FFO increased 9.3% to $147.8 million compared to 2012.
  • Normalized FFO Per Share: $0.64 per diluted share, an increase of $0.03 per diluted share, or 4.9%, compared to 2012.
  • Normalized FAD: $0.58 per diluted share, or $133.0 million, an increase of $0.05 per diluted share, or 9.4%, compared to 2012.
  • Stockholders Returns: Generated 2013 returns that exceeded the SNL US REIT Healthcare Index by approximately 1,100 basis points and the MSCI US REIT (RMS) Index by approximately 230 basis points.
  • Acquisitions: Completed approximately $397.8 million of investments in medical office buildings (95% leased and approximately 1.5 million square feet of GLA), an increase in HTA's total investments by more than 15%, by purchase price.
  • Same-Property Adjusted NOI: Same-Property Adjusted NOI grew by 3% or more, in each quarter of 2013.
  • Dividends: Declared annual cash dividends of $0.575 per share, that were paid to stockholders in equal quarterly installments.
  • Occupancy: Grew occupancy by GLA approximately 50 basis points to 91.6% from 91.1% at December 31, 2012.    
  • In-House Property Management and Leasing Platform: Transitioned an additional 3.2 million square feet to HTA's in-house property management and leasing platform, which operated 12.0 million square feet, or 85% of total GLA, as of the year ended 2013.
  • Capital Raising: Raised approximately $245.3 million of common stock at an average price of $11.22 per share through the ATM program.
  • Financing: Executed its debut $300.0 million, 10-year bond issuance while interest rates were at historically low levels in 2013.   
  • Liquidity: In July 2013, HTA was added to the Russell Global and Russell 1000 Indexes.
  • Balance Sheet: At the end of the year, HTA had total liquidity of $613.1 million, including $595.0 million of availability on its unsecured revolving credit facility, and $18.1 million of cash and cash equivalents.  The leverage ratio of total debt to total capitalization was 34.0%. 
  • Debt Refinance: Subsequent to the end of the year, HTA amended its $300.0 million term loan which extended the initial maturity to January 2018 and decreased the interest rate to LIBOR plus 1.2% based on our upgraded credit rating.

Financial Results

Normalized FFONormalized Funds from Operations, or Normalized FFO, was $0.17 per diluted share, or $40.1 million, for the three months ended December 31, 2013, compared to $0.16 per diluted share, or $34.2 million, for the three months ended December 31, 2012.

FFOFFO was $0.16 per diluted share, or $38.0 million, for the three months ended December 31, 2013, compared to $0.13 per diluted share, or $26.8 million, for the three months ended December 31, 2012.

Normalized FADNormalized Funds Available for Distribution, or Normalized FAD, was $0.15 per diluted share, or $34.9 million, for the three months ended December 31, 2013, compared to $0.14 per diluted share, or $30.4 million, for the three months ended December 31, 2012.

Rental IncomeRental income increased 13.9% to $83.0 million for the three months ended December 31, 2013, compared to $72.9 million for the three months ended December 31, 2012.  This increase in rental income was primarily driven by $397.8 million of completed acquisitions during 2013.

NOINet Operating Income, or NOI, was $59.3 million for the three months ended December 31, 2013, compared to $52.0 million for the three months ended December 31, 2012.

Same-Property Adjusted NOISame-Property Adjusted NOI increased 3.0% to $51.4 million for the three months ended December 31, 2013, compared to $49.9 million for the three months ended December 31, 2012.

General and Administrative ExpensesGeneral and administrative expenses were $5.8 million for the three months ended December 31, 2013, which was consistent with the three months ended December 31, 2012. 

Interest Expense and Change in the Fair Value of Derivative Financial InstrumentsThe total interest expense and change in the fair value of derivative financial instruments for the three months ended December 31, 2013 was $11.0 million, which included $13.3 million of interest expense related to debt and interest rate swaps, partially offset by approximately $2.3 million of net gains on the change in the fair value of HTA's derivative financial instruments. 

HTA ended the year with a weighted average borrowing cost of 3.95% per annum, inclusive of interest rate swaps.  The weighted average remaining term of the debt portfolio increased to 5.2 years from 4.3 years at December 31, 2012.

Net Income or LossNet income for the three months ended December 31, 2013 was $4.1 million, compared to a net loss of $1.8 million for the three months ended December 31, 2012.

Balance SheetAs of December 31, 2013, HTA had total assets of $2.8 billion, cash and cash equivalents of $18.1 million, and $595.0 million available on its unsecured revolving credit facility.  The leverage ratio of total debt to total capitalization was 34.0%.

Occupancy & Tenant RetentionThe occupancy rate of HTA's portfolio, including month-to-month leases and leases that have been executed, but which have not yet commenced, was 91.6% by GLA.  Tenant retention for the quarter was approximately 86% by GLA.

Credit Rated TenantsInvestment grade rated tenants as a percent of annualized base rent was approximately 40% as of December 31, 2013 and approximately 56% of HTA's annualized base rent is derived from tenants that have (or whose parent companies have) a credit rating from a nationally recognized rating agency.

In-House Property Management and Leasing PlatformAs of December 31, 2013, HTA's in-house property management and leasing platform operated 12.0 million square feet, or 85% of total GLA.

Funds from Operations (FFO), Normalized FFO and Normalized Funds Available for Distribution (Normalized FAD)HTA computes FFO in accordance with the current standards established by the National Association of Real Estate Investment Trusts, or NAREIT.  NAREIT defines FFO, as net income or loss attributable to common stockholders (computed in accordance with GAAP), excluding gains or losses from sales of property and impairment write-downs of depreciable assets, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  HTA presents this non-GAAP financial measure because it considers it an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.  Historical cost accounting assumes that the value of real estate assets diminishes ratably over time.  Since real asset values have historically risen or fallen based on market conditions, many industry investors have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.  Because FFO excludes depreciation and amortization unique to real estate, among other items, it provides a perspective not immediately apparent from net income or loss attributable to common stockholders.

HTA's methodology for calculating FFO may be different from methods utilized by other REITs and, accordingly, may not be comparable to such other REITs.  FFO should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of sufficient cash flow to fund all of our needs.  FFO should be reviewed in connection with other GAAP measurements.

HTA computes Normalized FFO, which excludes from FFO acquisition-related expenses, listing expenses, net gain or loss on change in fair value of derivative financial instruments, noncontrolling income or loss from operating partnership units included in diluted shares, transitional expenses, debt extinguishment costs and other normalizing items.  HTA presents this non-GAAP financial measure because it allows for the comparison of our operating performance to other REITs and between periods on a consistent basis.  HTA's methodology for calculating Normalized FFO may be different from the methods utilized by other REITs and, accordingly, may not be comparable to such other REITs.  Normalized FFO should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance or to cash flows from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of sufficient cash flow to fund our needs.  Normalized FFO should be reviewed in connection with other GAAP measurements.

HTA also computes Normalized FAD, which excludes from Normalized FFO other income or expense, non-cash compensation expense, straight-line rent adjustments, amortization of acquired below and above market leases, deferred revenue - tenant improvement related, amortization of deferred financing costs and debt premium/discount and recurring capital expenditures, tenant improvements and leasing commissions.  HTA believes this non-GAAP financial measure provides a meaningful supplemental measure of its ability to fund its ongoing dividends.  Normalized FAD should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of sufficient cash flow to fund all of our needs.  Normalized FAD should be reviewed in connection with other GAAP measurements.

The following is the reconciliation of FFO, Normalized FFO and Normalized FAD to net income or loss attributable to common stockholders for the three months and year ended December 31, 2013 and 2012 (amounts in thousands, except per share amounts):  

 

Three Months Ended December 31,

Year Ended December 31,

2013

2012

2013

2012

Net income (loss) attributable to common stockholders

$

4,062

$

(1,836)

$

24,261

$

(24,424)

Depreciation and amortization expense (including amounts in discontinued operations)

33,922

28,639

121,647

116,418

FFO

$

37,984

$

26,803

$

145,908

$

91,994

FFO per share - basic

$

0.16

$

0.13

$

0.64

$

0.41

FFO per share - diluted

$

0.16

$

0.13

$

0.63

$

0.41

Acquisition-related expenses

4,437

2,210

7,523

8,843

Listing expenses

?

5,278

4,405

22,573

Net (gain) loss on change in the fair value of derivative financial instruments

(2,223)

(148)

(10,796)

7,667

Noncontrolling income (loss) from operating partnership units included in diluted shares

(13)

7

371

16

Transitional expenses

?

143

?

2,197

Debt extinguishment costs

?

?

?

1,886

Other normalizing items

(131)

(60)

423

86

Normalized FFO

$

40,054

$

34,233

$

147,834

$

135,262

Normalized FFO per share - basic

$

0.17

$

0.16

$

0.65

$

0.61

Normalized FFO per share - diluted

$

0.17

$

0.16

$

0.64

$

0.61

Normalized FFO

$

40,054

$

34,233

$

147,834

$

135,262

Other (income) expense

(14)

(22)

(42)

(89)

Non-cash compensation expense

518

599

1,887

1,756

Straight-line rent adjustments, net

(1,619)

(1,395)

(6,553)

(7,857)

Amortization of acquired below and above market leases, net

542

605

2,118

2,203

Deferred revenue - tenant improvement related

(178)

(145)

(516)

(557)

Amortization of deferred financing costs and debt discount/premium

755

840

3,211

3,312

Recurring capital expenditures, tenant improvements and leasing commissions

(5,130)

(4,324)

(14,925)

(16,126)

Normalized FAD

$

34,928

$

30,391

$

133,014

$

117,904

Normalized FAD per share - basic

$

0.15

$

0.14

$

0.58

$

0.53

Normalized FAD per share - diluted

$

0.15

$

0.14

$

0.58

$

0.53

Weighted average number of common shares outstanding:

Basic

236,805

214,412

228,075

222,713

Diluted

239,339

214,567

229,939

222,869

Net Operating Income (NOI), Adjusted NOI and Same-Property Adjusted NOINOI is a non-GAAP financial measure that is computed as net income or loss (computed in accordance with GAAP) before general and administrative expenses, non-traded REIT expenses, acquisition-related expenses, depreciation and amortization expense, listing expenses, interest expense and net change in the fair value of derivative financial instruments, debt extinguishment costs and other income or expense.  HTA believes that NOI provides an accurate measure of the operating performance of its operating assets because NOI excludes certain items that are not associated with management of the properties.  Additionally, HTA believes that NOI is a widely accepted measure of comparative operating performance in the evaluation of REITs.  However, HTA's use of the term NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  NOI should be reviewed in connection with other GAAP measurements.

Adjusted NOI is a non-GAAP financial measure which excludes from NOI straight-line rent adjustments, amortization of acquired below and above market leases and lease termination fees.  HTA believes that Adjusted NOI provides another measurement of the operating performance of its operating assets.  Additionally, HTA believes that Adjusted NOI is a widely accepted measure of comparative operating performance of REITs.  However, HTA's use of the term Adjusted NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  Adjusted NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  Adjusted NOI should be reviewed in connection with other GAAP measurements.

To facilitate the comparison of Adjusted NOI between periods, HTA calculates comparable amounts for a subset of its owned properties referred to as "same-property."  Same-Property Adjusted NOI excludes properties recently acquired, disposed of, held for sale, notes receivable interest income and certain non-routine items.  Same-Property Adjusted NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  Same-Property Adjusted NOI should be reviewed in connection with other GAAP measurements.

The following is the reconciliation of NOI, Adjusted NOI and Same-Property Adjusted NOI to net income or loss for the three months ended December 31, 2013 and 2012 (amounts in thousands):

 

Three Months Ended December 31,

2013

2012

Net income (loss)

$

4,062

$

(1,817)

General and administrative expenses

5,803

5,662

Non-traded REIT expenses

?

143

Acquisition-related expenses

4,437

2,210

Depreciation and amortization expense (including amounts in discontinued operations)

33,922

28,639

Listing expenses

?

5,278

Interest expense and the net change in fair value of derivative financial instruments (including amounts in discontinued operations)

11,041

11,896

Debt extinguishment costs

?

?

Other (income) expense

(14)

(22)

NOI

$

59,251

$

51,989

NOI percentage growth

14.0

%

NOI

$

59,251

$

51,989

Straight-line rent adjustments, net

(1,619)

(1,395)

Amortization of acquired below and above market leases, net

542

605

Lease termination fees

?

(60)

Adjusted NOI

$

58,174

$

51,139

Notes receivable interest income

(613)

(546)

Non Same-Property Adjusted NOI

(6,205)

(721)

Same-Property Adjusted NOI

$

51,356

$

49,872

Same-Property Adjusted NOI percentage growth

3.0

%

 

About Healthcare Trust of America, Inc.Healthcare Trust of America, Inc. (NYSE: HTA), a publicly traded real estate investment trust, is a full-service real estate company focused on acquiring, owning and operating high-quality medical office buildings that are predominately located on or aligned with campuses of nationally or regionally recognized healthcare systems in the U.S.  Since its formation in 2006, HTA has invested approximately $3.0 billion to build a portfolio of properties that is comprised of approximately 14.1 million square feet of gross leasable area located in 27 states.  It operates its properties through regional offices in Albany, Atlanta, Boston, Charleston, Dallas, Indianapolis and Scottsdale.     

Forward-Looking LanguageThis press release contains certain forward-looking statements with respect to HTA.  Forward-looking statements are statements that are not descriptions of historical facts and include statements regarding management's intentions, beliefs, expectations, plans or predictions of the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Because such statements include risks, uncertainties and contingencies, actual results may differ materially and in adverse ways from those expressed or implied by such forward-looking statements.  These risks, uncertainties and contingencies include, without limitation, the following: changes in economic conditions generally and the real estate market specifically; legislative and regulatory changes, including changes to laws governing the taxation of REITs and changes to laws governing the healthcare industry; the availability of capital; changes in interest rates; competition in the real estate industry; the supply and demand for operating properties in our proposed market areas; changes in accounting principles generally accepted in the United States of America; policies and guidelines applicable to REITs; the availability of properties to acquire; and the availability of financing.  Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K and in our other filings with the SEC.

 

HEALTHCARE TRUST OF AMERICA, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

December 31, 2013

December 31, 2012

ASSETS

Real estate investments:

Land

$

197,892

$

183,651

Building and improvements

2,339,774

2,044,113

Lease intangibles

409,356

352,884

Property held for sale, net

21,138

?

2,968,160

2,580,648

Accumulated depreciation and amortization

(441,169)

(349,118)

Real estate investments, net

2,526,991

2,231,530

Real estate notes receivable

28,520

20,000

Cash and cash equivalents

18,081

15,956

Restricted cash and escrow deposits

18,114

17,623

Receivables and other assets, net

109,337

84,970

Other intangibles, net

50,343

44,011

Non-real estate assets of property held for sale, net

948

?

Total assets

$

2,752,334

$

2,414,090

LIABILITIES AND EQUITY

Liabilities:

Debt, net

$

1,214,241

$

1,037,359

Accounts payable and accrued liabilities

82,893

63,443

Derivative financial instruments - interest rate swaps

5,053

9,370

Security deposits, prepaid rent and other liabilities

35,339

24,450

Intangible liabilities, net

11,797

11,309

Total liabilities

1,349,323

1,145,931

Commitments and contingencies

Redeemable noncontrolling interest of limited partners

3,262

3,564

Equity:

Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding

?

?

Class A common stock, $0.01 par value; 1,000,000,000 and 700,000,000 shares authorized as of December 31, 2013 and 2012, respectively; 236,880,614 and 100,086,387 shares issued and outstanding as of December 31, 2013 and 2012, respectively

2,369

1,001

Class B common stock, $0.01 par value; 0 and 300,000,000 shares authorized as of December 31, 2013 and 2012, respectively; 0 and 114,566,254 shares issued and outstanding as of December 31, 2013 and 2012, respectively

?

1,146

Additional paid-in capital

2,126,897

1,885,836

Cumulative dividends in excess of earnings

(742,060)

(633,717)

Total stockholders' equity

1,387,206

1,254,266

Noncontrolling interest

12,543

10,329

Total equity

1,399,749

1,264,595

Total liabilities and equity

$

2,752,334

$

2,414,090

 

HEALTHCARE TRUST OF AMERICA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

2013

2012

2013

2012

Revenues:

Rental income

$

83,003

$

72,854

$

317,341

$

293,076

Interest income from real estate notes receivable and other income

684

621

2,558

4,304

Total revenues

83,687

73,475

319,899

297,380

Expenses:

Rental

24,818

22,008

97,053

95,046

General and administrative

5,803

5,662

24,448

21,741

Non-traded REIT

?

143

?

4,340

Acquisition-related

4,437

2,210

7,523

8,843

Depreciation and amortization

33,922

28,406

121,476

115,497

Listing

?

5,278

4,405

22,573

Total expenses

68,980

63,707

254,905

268,040

Income (loss) before other income (expense)

14,707

9,768

64,994

29,340

Other income (expense):

Interest expense:

Interest related to derivative financial instruments

(1,866)

(2,693)

(5,314)

(4,944)

Net gain (loss) on change in the fair value of derivative financial instruments

2,223

148

10,796

(7,667)

Total interest related to derivative financial instruments, including net change in the fair value of derivative financial instruments

357

(2,545)

5,482

(12,611)

Interest related to debt

(11,398)

(9,220)

(46,941)

(39,868)

Debt extinguishment costs

?

?

?

(1,886)

Other income (expense)

14

22

42

89

Income (loss) from continuing operations

3,680

(1,975)

23,577

(24,936)

Income from discontinued operations

382

158

1,107

568

Net income (loss)

$

4,062

$

(1,817)

$

24,684

$

(24,368)

Net income attributable to noncontrolling interests

?

(19)

(423)

(56)

Net income (loss) attributable to common stockholders

$

4,062

$

(1,836)

$

24,261

$

(24,424)

Earnings (losses) per common share - basic:

Income (loss) from continuing operations attributable to common stockholders

$

0.02

$

(0.01)

$

0.10

$

(0.11)

Discontinued operations

0.00

0.00

0.00

0.00

Net income (loss) attributable to common stockholders

$

0.02

$

(0.01)

$

0.10

$

(0.11)

Earnings (losses) per common share - diluted:

Income (loss) from continuing operations attributable to common stockholders

$

0.02

$

(0.01)

$

0.10

$

(0.11)

Discontinued operations

0.00

0.00

0.00

0.00

Net income (loss) attributable to common stockholders

$

0.02

$

(0.01)

$

0.10

$

(0.11)

Weighted average number of common shares outstanding:

Basic

236,805

214,412

228,075

222,713

Diluted

239,339

214,412

229,939

222,713

 

Financial Contact:

Kellie S. Pruitt

Chief Financial Officer

Healthcare Trust of America, Inc.

480-258-6637

kelliepruitt@htareit.com

 

SOURCE Healthcare Trust of America, Inc.

For further information: Robert Milligan, Senior Vice President of Corporate Finance, Healthcare Trust of America, Inc., 480-998-3478, robertmilligan@htareit.com

Products
  • Globe Unlimited

    Digital all access pass across devices. subscribe

  • The Globe and Mail Newspaper

    Newspaper delivered to your doorstep. subscribe

  • Globe2Go

    The digital replica of our newspaper. subscribe

  • Globe eBooks

    A collection of articles by the Globe. subscribe

See all Globe Products

Advertise with us

GlobeLink.ca

Your number one partner for reaching Canada's Influential Achievers. learn more

The Globe at your Workplace
Our Company
Customer Service
Globe Recognition
Mobile Apps
NEWS APP
INVESTING APP
Other Sections