Skip to main content

CRTC chairman Jean Pierre Blais comments on Thursday, Oct. 18 after the regulator blocked the BCE-Astral merger.

Dave Chan/The Globe and Mail

If regulators won't let BCE Inc. buy Astral Media, the most likely outcome is a breakup that won't generate as much value for shareholders, Scotia Capital estimates.

In a report published after BCE's plan to buy Astral for $50 a share was quashed by the national broadcast regulator, Scotia estimates the breakup value of Astral at about $46 per share.

"We have assessed the potential of a sale of Astral and do not see a single bidder emerging to purchase all of the assets," Scotia analyst Paul Steep said in a report

Story continues below advertisement

The most valuable piece would be Astral's specialty TV channels, which Mr. Steep estimates would fetch $1.1-billion based on an 8.5 times multiple and earnings before interest, taxes, depreciation and amortization of $131-million.

Radio would garner about $856-million ($107-million of Ebitda at an 8 times multiple), Pay TV is worth $789-million ($99-million of Ebitda at 8 times) and outdoor advertising $337-million ($37-million of Ebitda and a 9 times multiple).

Mr. Steep does not speculate on who might be interested in buying each asset.

Report an error Licensing Options

The Globe invites you to share your views. Please stay on topic and be respectful to everyone. For more information on our commenting policies and how our community-based moderation works, please read our Community Guidelines and our Terms and Conditions.

Please note that our commenting partner Civil Comments is closing down. As such we will be implementing a new commenting partner in the coming weeks. As of December 20th, 2017 we will be shutting down commenting on all article pages across our site while we do the maintenance and updates. We understand that commenting is important to our audience and hope to have a technical solution in place January 2018.

Discussion loading… ✨