## Globe Investor

### Number Cruncher

Screens that break down the numbers from our investment reporters

NUMBER CRUNCHER

# A 21-stock portfolio built on safety and value Add to ...

Mr. Bowman is a portfolio manager at Hamilton-based Wickham Investment Counsel Inc., an adviser to high net worth clients. michael@wickhaminvestments.com

What are we looking for?

My colleague Sean Pugliese and I are following up on our study from last week where we examined free cash flow (FCF). Today we are looking at how FCF relates to the enterprise value, and how we use that in our Safety and Value Portfolio here at Wickham.

#### More Related to this Story

The screen

We started with TSX-listed companies with more than \$1-billion in market capitalization.

We then looked at enterprise value (EV), a figure that can be thought of as roughly equivalent to what a potential buyer would have to ante up to acquire a company, assuming no premium is paid. It’s a useful figure because it takes into account both a company’s debt and cash.

You calculate EV by taking the market value of a target company’s shares and its debt (because a potential buyer would have to assume the debt). You then subtract whatever cash and cash equivalents the target company has on hand, since a potential buyer would acquire that cash in a takeover and could use it to offset, in part, the company’s debt.

We then compare EV to the company’s cash flow.

As we discussed last week, free cash flow is useful in gauging a company’s cash flow beyond what is necessary to grow the company at the current rate. A firm must make capital expenditures to continue to exist, and FCF considers these expenditures.

Putting these two metrics together, the enterprise value and the free cash flow, helps investors figure out whether a company is undervalued. We have sorted our companies based on the FCF/EV over 7.5 per cent, and we are looking for a high number.

The accompanying table also lists the forward price-earnings ratio (P/E) and the expected dividend yield. Both are both based on analysts’ consensus opinion over the next 12 months.

What did we find?

The construction industry is represented, with Stantec Inc. and Genivar. Three of the top seven positions are insurance companies: Industrial Alliance Insurance and Financial Services Inc., Great-West Life Assurance Co. and Fairfax Financial Holdings Ltd. (Great-West’s parent Power Corp., and another of its subsidiaries, Power Financial, are also among the top seven). Canadian Oil Sands Ltd. is the only oil producer that made the list. The best return, and the second best FCF/EV, is WestJet Airlines Ltd. The total return over the past 12 months for this equal-weighted list of companies is 21.9 per cent.

Conclusion

At Wickham, we use the FCF/EV as a key metric for our proprietary Safety and Value Portfolio. While we are big believers in this ratio, we use additional indicators to fine-tune our equity selections, and so should you.

#### Wickham Safety and Value Portfolio

Company Ticker Recent
Price \$
Market
Cap
(\$-bil)
Industrial Alliance IAG-T 36.45 3.52
WestJet Airlines WJA-T 24.78 3.30
Power Corp. POW-T 26.22 11.92
Great-West Lifeco GWO-T 26.89 25.21
Stantec Inc. STN-T 44.18 2.05
Power Financial PWF-T 28.94 20.28
Fairfax Financial FFH-T 399.65 8.49
Aimia Inc. AIM-T 15.44 2.66
Cott Corp. BCB-T 10.58 1.02
Davis & Henderson DH-T 21.80 1.30

Source: Wickham Investment Counsel Inc.; Bloomberg

• IAG-T
• WJA-T
• POW-T
• GWO-T
• STN-T
• PWF-T
• FFH-T
• AIM-T
• BCB-T
• DH-T
• TFI-T
• EFX-T
• SCL-T
• QBR.B-T
• S-T
• MTL-T
• COS-T
• CJR.B-T
• GNV-T
• MIC-T
• ET-T
Live Discussion of IAG on StockTwits
Live Discussion of WJA on StockTwits
Live Discussion of POW on StockTwits
Live Discussion of GWO on StockTwits
Live Discussion of STN on StockTwits
Live Discussion of PWF on StockTwits
Live Discussion of FFH on StockTwits
Live Discussion of AIM on StockTwits
Live Discussion of BCB on StockTwits
Live Discussion of DH on StockTwits
Live Discussion of TFI on StockTwits
Live Discussion of EFX on StockTwits
Live Discussion of SCL on StockTwits
Live Discussion of QBR.B on StockTwits
Live Discussion of S on StockTwits
Live Discussion of MTL on StockTwits
Live Discussion of COS on StockTwits
Live Discussion of CJR.B on StockTwits
Live Discussion of GNV on StockTwits
Live Discussion of MIC on StockTwits
Live Discussion of ET on StockTwits