Skip to main content

Strategy Lab experts started with a hypothetical $50,000 portfolio on Sept. 13, 2012. They could each hold five to 12 Canadian or U.S. securities and trade as often or as little as they wished.

This is value investor Norman Rothery's model portfolio. Read more about how he chose his investments in his first column.

For best results, view this table on desktop.

Click here for a printable spreadsheet.

CompanyTickerNo. of
shrs
Shr
price
US$**
Purchase
Price
US$
Market
Value
$***
Book
Value
$***
Gain/
Loss
%
Yield
%
Comment
American International Group *AIG-N131$60.50 $34.44 $9,779.27 $4,368.17 123.88%2.12%The firm was at the centre of the 2008 meltdown but it is quietly turning around.
Bank of AmericaBAC-N480$25.16 $9.40 $14,901.56 $4,368.52 241.11%1.91%Another near casualty of 2008, the bank has survived and is very cheap. It should do well when the economy gets going again.
Berkshire Hathaway *BRK.B-N51$183.16 $88.56 $11,526.06 $4,372.93 163.58%0%Warren Buffett's collection of high quality stocks. The firm is trading a smidgin above where the master would buy it.
Crimson Wine Group (sold 9/1/16)CWGL-Q19$8.57 $0.00 $213.57 $0.00
Dell (sold 10/31/13) DELL-Q424$13.88 $10.63 $6,136.41 $4,363.79 40.62%2.31%The firm has stumbled on weakness in the PC market, but it is profitable. It is also moving aggressively into services.
Fairfax Financial *FFH-T12C$635.38C$366.59$7,624.56 $4,399.08 73.32%1.93%The Canadian version of Berkshire Hathaway is led by Prem Watsa, a famed value investor.
General MotorsGM-N186$39.10 $23.53 $8,973.66 $4,237.40 111.77%3.89%The government is itching to sell its shares, but the firm is very profitable after restructuring
Leucadia NationalLUK-N192$24.47 $22.90 $5,797.16 $4,256.98 36.18%1.63%A well known investment conglomerate trading at a discount with a solid history of growing its book value.
Old Republic *ORI-N477$19.53 $9.45 $11,494.78 $4,364.31 163.38%3.89%Trading at a fraction of book value, shares of this hard hit insurance company are being snapped up by its CEO.
Cash$27,100.43 $19,632.61
Norman Rothery's total$97,411.05 $50,000.00 94.82%
John Heinzl’s total$87,446.73$50,000.00 74.89%
Andrew Hallam’s total$73,903.52$50,000.00 47.81%
Chris Umiastowski’s total$253,738.11$50,000.00 407.48%

* Also in personal portfolio
**As of close of Sep. 21, 2017
***In Canadian dollars
Dividends received since last update: $111.83.
Gain/loss is calculated by comparing market value (Sep. 21) with book value (which varies according to purchase date).
For U.S. companies, figures are converted to Canadian dollars at exchange rates that vary according to the date of purchase.
As a result, the gain/loss percentage is a calculation that factors in foreign-exchange fluctuations as well as movement in the share price.

Report an error Editorial code of conduct
Comments

Welcome to The Globe and Mail’s comment community. This is a space where subscribers can engage with each other and Globe staff. Non-subscribers can read and sort comments but will not be able to engage with them in any way. Click here to subscribe.

If you would like to write a letter to the editor, please forward it to letters@globeandmail.com. Readers can also interact with The Globe on Facebook and Twitter .

Welcome to The Globe and Mail’s comment community. This is a space where subscribers can engage with each other and Globe staff. Non-subscribers can read and sort comments but will not be able to engage with them in any way. Click here to subscribe.

If you would like to write a letter to the editor, please forward it to letters@globeandmail.com. Readers can also interact with The Globe on Facebook and Twitter .

Welcome to The Globe and Mail’s comment community. This is a space where subscribers can engage with each other and Globe staff.

We aim to create a safe and valuable space for discussion and debate. That means:

  • All comments will be reviewed by one or more moderators before being posted to the site. This should only take a few moments.
  • Treat others as you wish to be treated
  • Criticize ideas, not people
  • Stay on topic
  • Avoid the use of toxic and offensive language
  • Flag bad behaviour

Comments that violate our community guidelines will be removed. Commenters who repeatedly violate community guidelines may be suspended, causing them to temporarily lose their ability to engage with comments.

Read our community guidelines here

Discussion loading ...

Due to technical reasons, we have temporarily removed commenting from our articles. We hope to have this fixed soon. Thank you for your patience. If you are looking to give feedback on our new site, please send it along to feedback@globeandmail.com. If you want to write a letter to the editor, please forward to letters@globeandmail.com.