Skip to main content

Eq Inc(EQ-X)
TSX Venture

Today's Change
Delayed Last Update

EQ Inc. Reports 2022 Third Quarter Financial Results

ACCESSWIRE - Fri Nov 18, 2022

TORONTO, ON / ACCESSWIRE / November 18, 2022 / EQ Inc. (TSXV:EQ) ("EQ Works" or the "Company"), a leader in geospatial data and artificial intelligence driven software, announced its financial results today for the third quarter ending September 30, 2022.

EQ's revenue for the third quarter of over $2.1 million, was a decrease from the same quarter a year ago. Data revenue, as a percentage of total revenue, increased to 33% for the quarter showing once again the value and importance that clients place in data assets and solutions that provide value to their business. The overall decrease in revenue resulted primarily from reductions in the media division as certain campaigns were delayed and the Company refocused much of its resources towards its higher margin recurring revenue suite of products.

During the third quarter, and continuing into the fourth quarter, various cost cutting and restructuring changes were initiated to both headcount and operations. With a focus on profitability and higher margin recurring revenue products, these changes have reduced the Company's overall cost structure by approximately $2.5 million annually. Based on current forecasts, the Company expects to be profitable in the second half of 2023 and will continue to monitor its business outlook and make additional changes if required.

Highlights for the Third Quarter ended September 30, 2022

  • Fourth quarter bookings forecast to be approximately 50% higher than what was realized in the third quarter;
  • Contract extension and budget increase of $400,000 from a major Canadian financial institution was awarded during the quarter;
  • Contract extension and budget increase of $600,000 from a leading Canadian university was awarded during the quarter;
  • 8 new clients were signed during the quarter for data and media engagements with delivery scheduled for the fourth quarter of 2022 and into 2023;
  • Data revenue increased to 33% of total revenue for the quarter;
  • Initial release of the new retail insights product ("ClearLake") with a number of beta customers already using the system including 2 of Canada's largest companies;
  • 3 new data partnerships integrated into EQ's data portfolio to further enhance capabilities in its core verticals; and
  • Subsequent to the quarter end, the company renewed its engagement with one of Canada's largest diversified media companies, which historically has accounted for over $6 million in revenue for a 36 month term.

Media revenue for the quarter was impacted primarily by reduced spending in the automotive sector, with certain budgets being pushed out to later in the year. The Company believes much of this revenue will materialize in future quarters and to date, the Company has fourth quarter bookings that are already approximately 50% higher than the previous quarter, in addition to the continued momentum in its recurring revenue products.

The Company continued to focus its investments during the quarter into its recurring revenue suite of products. Those investments, combined with the reduced media revenue, resulted in an adjusted EBITDA loss for the quarter of approximately $1.4 million. With these investments now substantially complete and products currently in market, the Company is focused on profitability. Sales and marketing efforts to grow its recurring revenue will continue as the Company rolls out its insights and data products for both the retail and automotive verticals. Each of these verticals account for hundreds of millions of dollars of spend annually for data, analytics and media. EQ's investments in unique and proprietary data, that adhere to privacy and compliance protocols, complemented with solutions that make data actionable, are significant differentiators and position the Company extremely well to address these markets.

"We are confident with the investments we have made and by focusing on the future and listening to our clients, we have solutions in market that continue to be in demand and address the challenges of the current data and privacy landscape" said Geoffrey Rotstein, CEO of EQ Works. "While we are by no means satisfied with our results this quarter, we are already seeing momentum return and some of the delayed campaigns from previous quarters are already back in market. Our product releases are being met with enormous interest and position us well to grow our monthly recurring revenue, enhance profitability, help mitigate quarterly fluctuations in revenue, and forecast stronger financial results in the quarters to come."

As part of the renewed focus on products, recurring revenue, and changes to the team, the Company also announced that Dilshan Kathriarachchi will be leaving the organization. Dilshan has had a tremendous impact on EQ and has been a key contributor to our success to date and the Company wishes him the best with his future opportunities.

Non-IFRS Financial Measures

EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net income (loss) from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net (d) depreciation of right-of-use assets (e) restructuring cost (f) transaction costs of acquisition. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.

The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:

Adjusted EBITDA for three and nine months ended September 30, 2022 and 2021

(In thousands of Canadian dollars)Three months ended September 30,Nine months ended September 30,
Net loss
Finance costs, net
Transaction costs of acquisition
Restructuring cost
Depreciation of property and equipment
Amortization of intangible assets
Share-based payments
Depreciation of right-of-use asset
Adjusted EBITDA

About EQ Works

EQ Works ( enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning, and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, thereby enabling businesses to close the loop between digital and real-world consumer actions.

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.

Forward-Looking Statements

Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the quarter ended September 30, 2022. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.


EQ Inc.
Peter Kanniah, Chief Financial Officer

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Financial Position
(In thousands of Canadian dollars)
September 30, 2022 and December 31, 2021

September 30, 2022December 31, 2021
Current assets:
Accounts receivable
Other current assets
Non-current assets:
Property and equipment
Right-of-use asset
Intangible assets
Total assets
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable and accrued liabilities
Rewards payable
Lease liability
Contract liabilities
Non-current liabilities:
Shareholders' equity
Total liabilities and shareholders' equity

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Three and nine months ended September 30, 2022 and 2021

Three months ended September 30,Nine months ended September 30,
Publishing costs
Employee compensation and benefits
Other operating expenses
Depreciation of property and equipment
Depreciation of right-of-use asset
Amortization of intangible assets
Restructuring cost
Loss from operations
Transaction costs of acquisition
Finance income
Finance costs
Loss before income taxes
Net loss
Loss per share:
Basic and diluted

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(In thousands of Canadian dollars)
Nine months ended September 30, 2022 and 2021

Cash flows from operating activities:
Net loss
Adjustments to reconcile net loss to net cash flows
from operating activities:
Depreciation of property and equipment
Depreciation of right-of-use asset
Amortization of intangible assets
Share-based payments
Unrealized foreign exchange gain
Transaction costs of acquisition
Finance costs, net
Change in non-cash operating working capital
Net cash used in operating activities
Cash flows from financing activities:
Repayment of obligations under property lease
Loans and borrowings
Repayment of promissory notes
Proceeds from exercise of warrants
Proceeds from public offer
Share issuance costs
Proceeds from exercise of stock options
Interest paid
Net cash from (used in) financing activities
Cash flows from investing activities:
Interest income received
Earn-out payout
Purchases of property and equipment
Addition of intangible assets
Net cash used in investing activities
Increase (decrease) in cash
Foreign exchange gain on cash held in foreign currency
Cash, beginning of the period
Cash, end of the period


View source version on

Provided Content: Content provided by ACCESSWIRE. The Globe and Mail was not involved, and material was not reviewed prior to publication.

More from The Globe

25 stocks most added to Watchlists